INR 2.54
(4.15%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Operating Cash Flow | 24.14 Million | 4.84 Million | 35.54 Million | 6.81 Million | 16.19 Million | -35.85 Million |
Net Income | 9.37 Million | 7.73 Million | 13.17 Million | 12.66 Million | 6.37 Million | 6.38 Million |
Depreciation & Amortization | 4.89 Million | 3.97 Million | 1.26 Million | 36.62 Thousand | 33.87 Thousand | 48.9 Thousand |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | 5.09 Million | -9.68 Million | 27.19 Million | -2.65 Million | 10.59 Million | -46.16 Million |
Other non-cash items | 4.77 Million | 2.81 Million | -6.09 Million | -3.23 Million | -808.8 Thousand | 3.87 Million |
Investing Cash Flow | -6.64 Million | -14.12 Million | -8.26 Million | 5.08 Million | -2.76 Million | 29.39 Million |
Investments in PPE | -13.25 Million | -21.62 Million | -16.53 Million | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | 6.6 Million | 7.5 Million | 8.26 Million | 5.08 Million | -2.76 Million | 29.39 Million |
Financing Cash Flow | -15.94 Million | 8.6 Million | -33.84 Million | -957.36 Thousand | -13.38 Million | -1.61 Million |
Debt repayment | - | - | - | - | - | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | -15.94 Million | 8.6 Million | -33.84 Million | -957.36 Thousand | -13.38 Million | -1.61 Million |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | 5.09 Million | -9.68 Million | 27.19 Million | -2.65 Million | 10.59 Million | -46.16 Million |
Cash at beginning of period | 1.13 Million | 1.82 Million | 11.2 Million | 258.78 Thousand | 212.17 Thousand | 8.28 Million |
Cash at end of period | 2.68 Million | 1.13 Million | 1.82 Million | 11.2 Million | 258.78 Thousand | 212.17 Thousand |
Capital Expenditure | -13.25 Million | -21.62 Million | -16.53 Million | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | 1.54 Million | -686.69 Thousand | -9.38 Million | 10.94 Million | 46.6 Thousand | -8.07 Million |
Free Cash Flow | 10.89 Million | -16.78 Million | 19.01 Million | 6.81 Million | 16.19 Million | -35.85 Million |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | 2.04 Million | 9.37 Million | 2 Million | 3.81 Million | 2.04 Million | 1.51 Million |
Depreciation & Amortization | - | 4.89 Million | - | - | - | - |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | 5.09 Million | - | - | - | - |
Other non-cash items | -2.04 Million | 4.77 Million | -2 Million | -3.81 Million | -2.04 Million | -1.51 Million |
Investing Cash Flow | - | -6.64 Million | - | - | - | - |
Investments in PPE | - | -13.25 Million | - | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | 6.6 Million | - | - | - | - |
Financing Cash Flow | - | -15.94 Million | - | - | - | - |
Debt repayment | - | - | - | - | - | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | -15.94 Million | - | - | - | - |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | - | 5.09 Million | - | - | - | - |
Cash at beginning of period | - | 1.13 Million | - | - | - | - |
Cash at end of period | - | 2.68 Million | - | - | - | - |
Capital Expenditure | - | -13.25 Million | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | - | 1.54 Million | - | - | - | - |
Free Cash Flow | - | 10.89 Million | - | - | - | - |
STXMF
B73
NKL
RAINBOW
LPCK
1810