Andrew Yule & Company Limited (ANDREWYU.BO)
INR 27.38
(7.46%)
INR 27.38
(7.46%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 3.05 Billion | 3.72 Billion | 3.34 Billion | 3.28 Billion | 2.97 Billion | 3.04 Billion |
| Cost of Revenue | 3.37 Billion | 1.24 Billion | 938.59 Million | 948.07 Million | 931.13 Million | 992.11 Million |
| Gross Profit | -324.63 Million | 2.47 Billion | 2.4 Billion | 2.33 Billion | 2.03 Billion | 2.05 Billion |
| Operating Expenses | 685.12 Million | 2.59 Billion | 2.55 Billion | 2.4 Billion | 2.47 Billion | 2.31 Billion |
| Selling, General and Administrative Expenses | 685.12 Million | 370.83 Million | 71.48 Million | 65.33 Million | 79.98 Million | 88.38 Million |
| Research and Development Expenses | 7.9 Million | 3.79 Million | 4.61 Million | 2.23 Million | 7.5 Million | 5.29 Million |
| Other Expenses | 386.72 Million | 317.52 Million | 565.89 Million | 40.89 Million | 46.59 Million | 124.79 Million |
| Cost and Expenses | 4.06 Billion | 3.84 Billion | 3.49 Billion | 3.35 Billion | 3.4 Billion | 3.3 Billion |
| Operating Income | -963.69 Million | -102.98 Million | -164.86 Million | -85.39 Million | -433.27 Million | -306.62 Million |
| Interest Expense | 154.97 Million | 99.94 Million | 79.71 Million | 75.63 Million | 74.43 Million | 52.31 Million |
| Income Tax Expense | -95.71 Million | 78.07 Million | 120.8 Million | -64.93 Million | -10.58 Million | 17.87 Million |
| Earnings before Tax | -731.93 Million | 89.72 Million | 110.74 Million | 146.93 Million | -212.61 Million | 89.66 Million |
| Net Income | -474.74 Million | 126.44 Million | -53.42 Million | 351.33 Million | -216.85 Million | 56.12 Million |
| Earnings Per Share Basic | -0.97 | 0.26 | -0.11 | 0.72 | -0.44 | 0.11 |
| Earnings Per Share Diluted | -0.97 | 0.26 | -0.11 | 0.72 | -0.44 | 0.11 |
| Weighted Average Shares Outstanding | 489.42 Million | 488.95 Million | 488.95 Million | 488.95 Million | 488.95 Million | 488.95 Million |
| Weighted Average Shares Outstanding (Diluted) | 489.42 Million | 488.95 Million | 488.95 Million | 488.95 Million | 488.95 Million | 488.95 Million |
| Gross Margin | -0.11 | 0.66 | 0.72 | 0.71 | 0.69 | 0.67 |
| EBIT Margin | -0.17 | 0.07 | 0.14 | 0.08 | -0.04 | 0.07 |
| Profit Margin | -0.16 | 0.03 | -0.02 | 0.11 | -0.07 | 0.02 |
| EBITDA | -505.79 Million | 254.81 Million | 256.07 Million | 296.87 Million | -62.33 Million | 222.01 Million |
| Earnings Before Tax Margin | -0.32 | -0.03 | -0.05 | -0.03 | -0.15 | -0.10 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 555.3 Million | 3.09 Billion | 765.72 Million | 859.9 Million | 868.87 Million | 585.37 Million |
| Cost of Revenue | 570.08 Million | 3.37 Billion | 1 Billion | 353.55 Million | 210.2 Million | 101.6 Million |
| Gross Profit | -14.78 Million | -278.57 Million | -243.32 Million | 506.34 Million | 658.66 Million | 483.77 Million |
| Operating Expenses | 118.05 Million | 685.12 Million | 130.08 Million | 733.24 Million | 794.98 Million | 710.83 Million |
| Selling, General and Administrative Expenses | 118.05 Million | - | 130.08 Million | 190.58 Million | 196.06 Million | 168.38 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 53.53 Million | 386.72 Million | 94.22 Million | 116.65 Million | 75.78 Million | 100.07 Million |
| Cost and Expenses | 688.14 Million | 4.06 Billion | 1.13 Billion | 1.08 Billion | 1 Billion | 812.43 Million |
| Operating Income | -132.83 Million | -963.69 Million | -373.41 Million | -110.24 Million | -136.31 Million | -227.06 Million |
| Interest Expense | 46.15 Million | 154.97 Million | 47.57 Million | 43.11 Million | 31.75 Million | 32.52 Million |
| Income Tax Expense | -3.1 Million | -95.71 Million | -54.93 Million | -21.11 Million | -19.66 Million | 15.65 Million |
| Earnings before Tax | -125.45 Million | -731.93 Million | -326.76 Million | -153.36 Million | -92.29 Million | -159.51 Million |
| Net Income | -26.68 Million | -474.74 Million | -222.14 Million | -124.78 Million | -52.72 Million | -75.09 Million |
| Earnings Per Share Basic | -0.05 | - | -0.45 | -0.26 | -0.11 | -0.15 |
| Earnings Per Share Diluted | -0.05 | - | -0.45 | -0.26 | -0.11 | -0.15 |
| Weighted Average Shares Outstanding | 488.95 Million | 488.95 Million | 488.95 Million | 488.95 Million | 488.95 Million | 488.95 Million |
| Weighted Average Shares Outstanding (Diluted) | 488.95 Million | 488.95 Million | 488.95 Million | 488.95 Million | 488.95 Million | 488.95 Million |
| Gross Margin | -0.03 | -0.09 | -0.32 | 0.59 | 0.76 | 0.83 |
| EBIT Margin | -0.21 | - | -0.46 | -0.11 | -0.05 | -0.18 |
| Profit Margin | -0.05 | -0.15 | -0.29 | -0.15 | -0.06 | -0.13 |
| EBITDA | -117.65 Million | - | -351.44 Million | -96.35 Million | -45.9 Million | -107.95 Million |
| Earnings Before Tax Margin | -0.24 | -0.31 | -0.49 | -0.13 | -0.16 | -0.39 |
GET&D
0IIB
4927
3530
BLUE
CITEW