INR 36.78
(0.03%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Operating Cash Flow | 2.79 Million | 83.47 Million | 33.23 Million | 56.96 Million | 26.81 Million | 38.41 Million |
Net Income | -20.12 Million | 55.15 Million | -26.79 Million | -83.68 Million | -189.71 Million | 4.86 Million |
Depreciation & Amortization | 46.68 Million | 48.54 Million | 45.66 Million | 56.65 Million | 57.15 Million | 42.09 Million |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | 15.03 Million | 80.61 Million | 10.22 Million | 44.46 Million | 58.21 Million | -43.19 Million |
Other non-cash items | -14.8 Million | -100.83 Million | 4.14 Million | 39.53 Million | 101.15 Million | 34.63 Million |
Investing Cash Flow | -48.17 Million | 21.5 Million | 665.39 Million | 93.12 Million | 6.05 Million | -86.24 Million |
Investments in PPE | -23.85 Million | -181.34 Million | -3.73 Million | -3.26 Million | -70.52 Million | -83.99 Million |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | - | -505.52 Million | - |
Sales/Maturities of investments | - | - | - | 46.98 Million | - | 12.59 Million |
Other Investing Activities | -24.31 Million | 202.84 Million | 669.12 Million | 49.4 Million | 582.09 Million | -14.84 Million |
Financing Cash Flow | 22.96 Million | -128.98 Million | -647.63 Million | -151.6 Million | -38.95 Million | 46.73 Million |
Debt repayment | -32.01 Million | -115.45 Million | -670.37 Million | -99.91 Million | -14.35 Million | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | -9.05 Million | -13.52 Million | 22.73 Million | -51.68 Million | -24.59 Million | - |
Accounts receivables | 1.12 Million | -9.57 Million | 45.55 Million | -21.32 Million | 91.56 Million | - |
Accounts payables | - | - | - | - | - | - |
Inventory | 8.85 Million | -936 Thousand | 3.11 Million | 8.98 Million | 19.11 Million | -50.53 Million |
Other working capital | 7.27 Million | 81.54 Million | 7.1 Million | 35.47 Million | 39.09 Million | 7.34 Million |
Cash at beginning of period | 29.73 Million | 53.73 Million | 2.74 Million | 4.25 Million | 10.35 Million | 11.44 Million |
Cash at end of period | 7.32 Million | 29.73 Million | 53.73 Million | 2.74 Million | 4.25 Million | 10.35 Million |
Capital Expenditure | -23.85 Million | -181.34 Million | -3.73 Million | -3.26 Million | -70.52 Million | -83.99 Million |
Effect of forex changes on cash | - | - | -1000.00 | - | -10.00 | 10.00 |
Net cash flow / Change in cash | -22.41 Million | -23.99 Million | 50.99 Million | -1.51 Million | -6.09 Million | -1.09 Million |
Free Cash Flow | -21.06 Million | -97.86 Million | 29.5 Million | 53.69 Million | -43.71 Million | -45.57 Million |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | 20.97 Million | -28.71 Million | -20.12 Million | 4.63 Million | 5.05 Million | -1.09 Million |
Depreciation & Amortization | - | - | 46.68 Million | - | - | - |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | - | 15.03 Million | - | - | - |
Other non-cash items | -20.97 Million | 28.71 Million | -14.8 Million | -4.63 Million | -5.05 Million | 1.09 Million |
Investing Cash Flow | - | - | -48.17 Million | - | - | - |
Investments in PPE | - | - | -23.85 Million | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | - | -24.31 Million | - | - | - |
Financing Cash Flow | - | - | 22.96 Million | - | - | - |
Debt repayment | - | - | -32.01 Million | - | - | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | - | -9.05 Million | - | - | - |
Accounts receivables | - | - | 1.12 Million | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | 8.85 Million | - | - | - |
Other working capital | - | - | 7.27 Million | - | - | - |
Cash at beginning of period | - | - | 29.73 Million | - | - | - |
Cash at end of period | - | - | 7.32 Million | - | - | - |
Capital Expenditure | - | - | -23.85 Million | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | - | - | -22.41 Million | - | - | - |
Free Cash Flow | - | - | -21.06 Million | - | - | - |
CCLX
DEWM
002432
SFOR
000087
EKANSH