INR 4.5
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 68.33 Thousand | 106.44 | 106.96 | 47.00 | - | 882.81 Thousand |
Gross Profit | -68.33 Thousand | -106.44 | -106.96 | -47.00 | - | -882.81 Thousand |
Operating Expenses | 1.78 Million | 2.55 Million | 2.58 Million | 2.71 Million | 3.43 Million | 2.08 Million |
Selling, General and Administrative Expenses | 1.78 Million | 2.53 Million | 330 Thousand | 108 Thousand | 434.95 Thousand | 218.35 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 2.94 Million | 4.1 Million | 4.46 Million | 5.9 Million | 16.1 Thousand |
Cost and Expenses | 1.84 Million | 2.55 Million | 2.58 Million | 2.71 Million | 3.43 Million | 2.08 Million |
Operating Income | -1.84 Million | -2.54 Million | -2.57 Million | -2.88 Million | -4.59 Million | -2.08 Million |
Interest Expense | - | 7680.00 | 3000.00 | - | 456.00 | 168.00 |
Income Tax Expense | 195 Thousand | 13 Thousand | 373 Thousand | 290 Thousand | 300 Thousand | 18.49 Thousand |
Earnings before Tax | 863.23 Thousand | 391 Thousand | 1.52 Million | 1.56 Million | 1.3 Million | 3.13 Million |
Net Income | 668.23 Thousand | 377 Thousand | 1.15 Million | 1.27 Million | 1 Million | 3.13 Million |
Earnings Per Share Basic | 0.04 | 0.02 | 0.06 | 0.07 | 0.05 | 0.17 |
Earnings Per Share Diluted | 0.04 | 0.02 | 0.06 | 0.07 | 0.05 | 0.17 |
Weighted Average Shares Outstanding | 18.94 Million | 18.94 Million | 18.94 Million | 18.94 Million | 18.94 Million | 18.94 Million |
Weighted Average Shares Outstanding (Diluted) | 18.94 Million | 18.94 Million | 18.94 Million | 18.94 Million | 18.94 Million | 18.94 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | 870.09 Thousand | 398.36 Thousand | 1.52 Million | 1.56 Million | 1.31 Million | -1.21 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | 68.33 Thousand | - | - | - | 106.44 |
Gross Profit | - | -68.33 Thousand | - | - | - | -106.44 |
Operating Expenses | 3.07 Million | 1.37 Million | 539 Thousand | 883 Thousand | 362 Thousand | 2.55 Million |
Selling, General and Administrative Expenses | - | 1.37 Million | 328.00 | 883 Thousand | 362 Thousand | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 1.14 Million | 1.01 Million | 947 Thousand | 828 Thousand | 2.94 Million |
Cost and Expenses | 3.07 Million | 1.37 Million | 539 Thousand | 883 Thousand | 362 Thousand | 2.55 Million |
Operating Income | -3.07 Million | -1.37 Million | -539 Thousand | -883 Thousand | -362 Thousand | -2.54 Million |
Interest Expense | - | - | - | - | - | 7680.00 |
Income Tax Expense | 195 Thousand | 195 Thousand | -539.00 | -883.00 | -622.50 | 13 Thousand |
Earnings before Tax | 863 Thousand | -231 Thousand | 474 Thousand | 64 Thousand | 466 Thousand | 391 Thousand |
Net Income | 668 Thousand | -426 Thousand | 474 Thousand | 64 Thousand | 466 Thousand | 377 Thousand |
Earnings Per Share Basic | - | -0.02 | 0.02 | 0.00 | 0.02 | - |
Earnings Per Share Diluted | - | -0.02 | 0.02 | 0.00 | 0.02 | - |
Weighted Average Shares Outstanding | 16.7 Million | 18.96 Million | 18.96 Million | 18.94 Million | 18.94 Million | 18.94 Million |
Weighted Average Shares Outstanding (Diluted) | 16.7 Million | 18.96 Million | 18.96 Million | 18.94 Million | 18.94 Million | 18.94 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | - | -1.28 Million | -539 Thousand | -883 Thousand | -362 Thousand | - |
Earnings Before Tax Margin | - | - | - | - | - | - |
BRSAN
LEXX
SUNTV
ZPHYF
SUTLEJTEX
GRAPHITE