Ami Organics Limited (AMIORG.BO)
INR 2118.15
(1.27%)
INR 2118.15
(1.27%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 7.17 Billion | 6.16 Billion | 5.2 Billion | 3.36 Billion | 2.39 Billion | 2.38 Billion |
| Cost of Revenue | 4.54 Billion | 3.3 Billion | 2.72 Billion | 2.18 Billion | 1.61 Billion | 1.64 Billion |
| Gross Profit | 2.62 Billion | 2.85 Billion | 2.47 Billion | 1.17 Billion | 776.58 Million | 735.88 Million |
| Operating Expenses | 436.71 Million | 1.75 Billion | 1.52 Billion | 411.47 Million | 393.94 Million | 315.06 Million |
| Selling, General and Administrative Expenses | 218.55 Million | 403.84 Million | 246.31 Million | 91.29 Million | 87.64 Million | 94.08 Million |
| Research and Development Expenses | - | 64.89 Million | 1.23 Million | 6.65 Million | 21.46 Million | 18.1 Million |
| Other Expenses | 74.9 Million | 43.19 Million | 27.62 Million | 3.61 Million | 15.19 Million | 3.47 Million |
| Cost and Expenses | 6.03 Billion | 5.06 Billion | 4.25 Billion | 2.59 Billion | 2.01 Billion | 1.96 Billion |
| Operating Income | 1.14 Billion | 1.12 Billion | 960.55 Million | 726.6 Million | 351.21 Million | 375.79 Million |
| Interest Expense | 59.4 Million | 24.12 Million | 64.07 Million | 52 Million | 53.75 Million | 46.57 Million |
| Income Tax Expense | 331.93 Million | 288.82 Million | 195.04 Million | 177.27 Million | 72.84 Million | 118.15 Million |
| Earnings before Tax | 819.01 Million | 1.12 Billion | 914.5 Million | 717.26 Million | 347.54 Million | 351.1 Million |
| Net Income | 427.73 Million | 832.89 Million | 719.46 Million | 539.98 Million | 274.7 Million | 232.95 Million |
| Earnings Per Share Basic | 11.60 | 22.86 | 21.03 | 17.14 | 8.72 | 6.39 |
| Earnings Per Share Diluted | 11.60 | 22.86 | 21.03 | 17.14 | 8.72 | 6.39 |
| Weighted Average Shares Outstanding | 36.88 Million | 36.43 Million | 34.2 Million | 31.5 Million | 31.5 Million | 36.43 Million |
| Weighted Average Shares Outstanding (Diluted) | 36.88 Million | 36.43 Million | 34.2 Million | 31.5 Million | 31.5 Million | 36.43 Million |
| Gross Margin | 0.37 | 0.46 | 0.48 | 0.35 | 0.32 | 0.31 |
| EBIT Margin | 0.14 | 0.21 | 0.21 | 0.24 | 0.18 | 0.18 |
| Profit Margin | 0.06 | 0.14 | 0.14 | 0.16 | 0.11 | 0.10 |
| EBITDA | 1.03 Billion | 1.26 Billion | 1.07 Billion | 814.47 Million | 438.14 Million | 424.4 Million |
| Earnings Before Tax Margin | 0.16 | 0.18 | 0.18 | 0.22 | 0.15 | 0.16 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 2.46 Billion | 1.76 Billion | 2.24 Billion | 7.17 Billion | 1.66 Billion | 1.72 Billion |
| Cost of Revenue | 1.39 Billion | 1.27 Billion | 1.56 Billion | 4.9 Billion | 950.05 Million | 1.01 Billion |
| Gross Profit | 1.07 Billion | 491.02 Million | 680.09 Million | 2.26 Billion | 714.39 Million | 707.51 Million |
| Operating Expenses | 650.73 Million | 257.64 Million | 297.49 Million | 1.14 Billion | 486.85 Million | 496.25 Million |
| Selling, General and Administrative Expenses | 386.15 Million | 257.64 Million | 297.49 Million | - | 287.9 Million | 301.46 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 650.73 Million | 10.42 Million | 13.43 Million | 74.9 Million | 34.92 Million | 15.02 Million |
| Cost and Expenses | 2.04 Billion | 1.53 Billion | 1.86 Billion | 6.05 Billion | 1.43 Billion | 1.51 Billion |
| Operating Income | 421.06 Million | 233.38 Million | 382.6 Million | 1.12 Billion | 262.46 Million | 211.25 Million |
| Interest Expense | 5.02 Million | 44.26 Million | 20.69 Million | 59.4 Million | 25.43 Million | 8.17 Million |
| Income Tax Expense | 124.73 Million | 52.64 Million | 115.25 Million | 331.93 Million | 58.9 Million | 70.76 Million |
| Earnings before Tax | 500.4 Million | 199.54 Million | 372.03 Million | 819.01 Million | 237.03 Million | -99.43 Million |
| Net Income | 375.66 Million | 139.45 Million | 310.84 Million | 487.08 Million | 167.53 Million | -170.19 Million |
| Earnings Per Share Basic | 9.38 | 3.67 | 6.85 | - | 4.54 | -4.61 |
| Earnings Per Share Diluted | 9.38 | 3.67 | 6.85 | - | 4.54 | -4.61 |
| Weighted Average Shares Outstanding | 40.04 Million | 37.99 Million | 36.88 Million | 36.88 Million | 36.88 Million | 36.88 Million |
| Weighted Average Shares Outstanding (Diluted) | 40.04 Million | 37.99 Million | 36.88 Million | 36.88 Million | 36.88 Million | 36.88 Million |
| Gross Margin | 0.43 | 0.28 | 0.30 | 0.32 | 0.43 | 0.41 |
| EBIT Margin | 0.23 | 0.17 | 0.19 | - | 0.18 | 0.15 |
| Profit Margin | 0.15 | 0.08 | 0.14 | 0.07 | 0.10 | -0.10 |
| EBITDA | 573.68 Million | 295.17 Million | 431.58 Million | - | 300.03 Million | 263.17 Million |
| Earnings Before Tax Margin | 0.17 | 0.13 | 0.17 | 0.16 | 0.16 | 0.12 |
ABMRF
2107
DOV
HCM
PUIG
0296