INR 100.74
(1.99%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 1.01 Billion | 810.05 Million | 946.93 Million | 471.41 Million | 733.68 Million |
Cost of Revenue | 927.22 Million | 740.86 Million | 880.57 Million | 427.12 Million | 679.02 Million |
Gross Profit | 83.9 Million | 69.18 Million | 66.35 Million | 44.29 Million | 54.65 Million |
Operating Expenses | 22.09 Million | 17.5 Million | 37.88 Million | 31.85 Million | 43.83 Million |
Selling, General and Administrative Expenses | 22.09 Million | 17.5 Million | 10.4 Million | 7.23 Million | 12.09 Million |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | - | - | - | - | - |
Cost and Expenses | 949.31 Million | 758.37 Million | 918.45 Million | 458.97 Million | 722.86 Million |
Operating Income | 61.8 Million | 51.67 Million | 29.01 Million | 12.55 Million | 12.41 Million |
Interest Expense | - | - | - | - | - |
Income Tax Expense | 5.64 Million | 3.79 Million | 7.49 Million | 1 Million | 326 Thousand |
Earnings before Tax | 19.3 Million | 15.54 Million | 19.4 Million | 2.91 Million | 2.87 Million |
Net Income | 13.66 Million | 11.75 Million | 11.91 Million | 1.91 Million | 3.19 Million |
Earnings Per Share Basic | 1.45 | 1.25 | 3.41 | 0.55 | 0.92 |
Earnings Per Share Diluted | 1.45 | 1.25 | 3.41 | 0.55 | 0.92 |
Weighted Average Shares Outstanding | 9.39 Million | 9.39 Million | 3.49 Million | 3.49 Million | 3.49 Million |
Weighted Average Shares Outstanding (Diluted) | 9.39 Million | 9.39 Million | 3.49 Million | 3.49 Million | 3.49 Million |
Gross Margin | 0.08 | 0.09 | 0.07 | 0.09 | 0.07 |
EBIT Margin | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 |
Profit Margin | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 |
EBITDA | 28.35 Million | 25.14 Million | 30.26 Million | 13.82 Million | 14.01 Million |
Earnings Before Tax Margin | 0.06 | 0.06 | 0.03 | 0.03 | 0.02 |
Breakdown | 2023 Q3 | 2023 Q2 | 2022 FY | 2022 Q2 | 2021 FY | 2020 FY |
---|---|---|---|---|---|---|
Revenue | 209.29 Million | 209.29 Million | 810.05 Million | 159.35 Million | 946.93 Million | 471.41 Million |
Cost of Revenue | 186.25 Million | 186.25 Million | 740.86 Million | 145.5 Million | 880.57 Million | 427.12 Million |
Gross Profit | 23.04 Million | 23.04 Million | 69.18 Million | 13.85 Million | 66.35 Million | 44.29 Million |
Operating Expenses | 15.58 Million | 15.58 Million | 41.86 Million | 5.3 Million | 37.88 Million | 31.85 Million |
Selling, General and Administrative Expenses | 4.86 Million | 4.86 Million | - | 4.29 Million | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 201.84 Million | 201.84 Million | 782.73 Million | 150.8 Million | 918.45 Million | 458.97 Million |
Operating Income | 7.18 Million | 7.18 Million | 24.06 Million | 6.33 Million | 29.01 Million | 12.55 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 910.5 Thousand | 910.5 Thousand | 3.79 Million | 1.19 Million | 7.49 Million | 1 Million |
Earnings before Tax | 3.61 Million | 3.61 Million | 15.54 Million | 6.15 Million | 19.4 Million | 2.91 Million |
Net Income | 2.7 Million | 2.7 Million | 11.75 Million | 4.95 Million | 11.91 Million | 1.91 Million |
Earnings Per Share Basic | 0.29 | 0.29 | - | 1.42 | - | - |
Earnings Per Share Diluted | 0.29 | 0.29 | - | 1.42 | - | - |
Weighted Average Shares Outstanding | 9.33 Million | 9.33 Million | 9.39 Million | 3.49 Million | 3.49 Million | 3.49 Million |
Weighted Average Shares Outstanding (Diluted) | 9.33 Million | 9.33 Million | 9.39 Million | 3.49 Million | 3.49 Million | 3.49 Million |
Gross Margin | 0.11 | 0.11 | 0.09 | 0.09 | 0.07 | 0.09 |
EBIT Margin | 0.04 | 0.04 | - | 0.04 | - | - |
Profit Margin | 0.01 | 0.01 | 0.01 | 0.03 | 0.01 | 0.00 |
EBITDA | 7.4 Million | 7.4 Million | - | 6.59 Million | - | - |
Earnings Before Tax Margin | 0.03 | 0.03 | 0.03 | 0.04 | 0.03 | 0.03 |
RRL
PNGO
ANIC
HFEL
CMPX
MEITF