INR 117.5
(-1.26%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Operating Cash Flow | 58.52 Million | 89.04 Million | 99.4 Million | -17 Million | 177.82 Million | -10.05 Million |
Net Income | 167.76 Million | 156.8 Million | 195.6 Million | 107.9 Million | 29.07 Million | 27.56 Million |
Depreciation & Amortization | 19.54 Million | 13.29 Million | 16.56 Million | 12.3 Million | 31.64 Million | 31.18 Million |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | -40.58 Million | -8.03 Million | 14.52 Million | -103.4 Million | 101.51 Million | -23.87 Million |
Other non-cash items | -21.8 Million | -73.02 Million | -127.28 Million | -33.8 Million | 15.58 Million | -44.92 Million |
Investing Cash Flow | -158.99 Million | 21.27 Million | -156.09 Million | 58.6 Million | -111.62 Million | -146.6 Million |
Investments in PPE | -63.85 Million | -11.26 Million | -21.9 Million | -32.2 Million | -25.45 Million | -8.53 Million |
Acquisitions | - | -4.96 Million | 42.3 Million | 3.74 Million | 13.71 Million | -57.93 Million |
Investment purchases | -95.13 Million | -286 Thousand | -191.75 Million | 7.85 Million | -116.08 Million | -118.71 Million |
Sales/Maturities of investments | - | 12.3 Million | 15.37 Million | 79.1 Million | 13.71 Million | 38.67 Million |
Other Investing Activities | -1000.00 | 25.48 Million | -100 Thousand | 100 Thousand | 2.48 Million | -100 Thousand |
Financing Cash Flow | 29.42 Million | -37.93 Million | 54.42 Million | 1.9 Million | -13.49 Million | -47.75 Million |
Debt repayment | -37.19 Million | -35.43 Million | -21.2 Million | -1.82 Million | -12.72 Million | -43.26 Million |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | -7.77 Million | -2.49 Million | 75.62 Million | 3.72 Million | -768 Thousand | -4.49 Million |
Accounts receivables | 20.01 Million | -66.41 Million | -300 Thousand | -185 Million | 97.86 Million | -72.37 Million |
Accounts payables | -37.07 Million | 19.8 Million | -78.9 Million | 127.22 Million | -12.08 Million | 18.95 Million |
Inventory | -10.24 Million | 28.22 Million | 10.96 Million | -40.1 Million | 14.88 Million | -3.15 Million |
Other working capital | -13.28 Million | 10.35 Million | 82.76 Million | -5.51 Million | 856 Thousand | 32.7 Million |
Cash at beginning of period | 88.13 Million | 15.75 Million | 18.02 Million | 61.7 Million | 8.99 Million | 213.4 Million |
Cash at end of period | 17.1 Million | 88.13 Million | 15.75 Million | 105.1 Million | 61.69 Million | 8.99 Million |
Capital Expenditure | -63.85 Million | -11.26 Million | -21.9 Million | -32.2 Million | -25.45 Million | -8.53 Million |
Effect of forex changes on cash | - | - | - | -100 Thousand | 1000.00 | -1000.00 |
Net cash flow / Change in cash | -71.03 Million | 72.38 Million | -2.26 Million | 43.4 Million | 52.7 Million | -204.41 Million |
Free Cash Flow | -5.32 Million | 77.78 Million | 77.49 Million | -49.2 Million | 152.36 Million | -18.58 Million |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | 50.96 Million | 167.76 Million | 35.35 Million | 45.09 Million | 57.89 Million | 30.33 Million |
Depreciation & Amortization | - | 19.54 Million | - | 6.61 Million | 4.92 Million | 2.75 Million |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | -40.58 Million | - | - | - | - |
Other non-cash items | -50.96 Million | -21.8 Million | -35.35 Million | -45.09 Million | -57.89 Million | -30.33 Million |
Investing Cash Flow | - | -158.99 Million | - | - | - | - |
Investments in PPE | - | -63.85 Million | - | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | -95.13 Million | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | -1000.00 | - | - | - | - |
Financing Cash Flow | - | 29.42 Million | - | - | - | - |
Debt repayment | - | -37.19 Million | - | - | - | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | -7.77 Million | - | - | - | - |
Accounts receivables | - | 20.01 Million | - | - | - | - |
Accounts payables | - | -37.07 Million | - | - | - | - |
Inventory | - | -10.24 Million | - | - | - | - |
Other working capital | - | -13.28 Million | - | - | - | - |
Cash at beginning of period | - | 88.13 Million | - | 24.13 Million | -33.76 Million | 88.13 Million |
Cash at end of period | - | 17.1 Million | - | 37.36 Million | 24.13 Million | 30.33 Million |
Capital Expenditure | - | -63.85 Million | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | - | -71.03 Million | - | 13.23 Million | 57.89 Million | -57.8 Million |
Free Cash Flow | - | -5.32 Million | - | 13.23 Million | 57.89 Million | 30.33 Million |
3181
BMTLF
YAL
017180
NEWCAP
URB-A