INR 1080.85
(-1.56%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 4.69 Billion | 3.9 Billion | 3.17 Billion | 2.76 Billion | 2.94 Billion | 2.61 Billion |
Cost of Revenue | 2.84 Billion | 2.7 Billion | 2.16 Billion | 1.91 Billion | 70.1 Million | 57.6 Million |
Gross Profit | 1.85 Billion | 1.2 Billion | 1 Billion | 854.6 Million | 2.87 Billion | 2.55 Billion |
Operating Expenses | 665 Million | 3.3 Billion | 2.6 Billion | 2.28 Billion | 2.38 Billion | 2.26 Billion |
Selling, General and Administrative Expenses | 13.1 Million | 303.4 Million | 278.4 Million | 226.4 Million | 138.1 Million | 408.2 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 80.3 Million | 500 Thousand | 36.4 Million | 40.9 Million | 400 Thousand |
Cost and Expenses | 2.85 Billion | 3.3 Billion | 2.6 Billion | 2.28 Billion | 2.38 Billion | 2.26 Billion |
Operating Income | 827.8 Million | 609 Million | 573.3 Million | 477.2 Million | 561.3 Million | 348.4 Million |
Interest Expense | 38 Million | 36.7 Million | 20.8 Million | 24.4 Million | 22.6 Million | 4.9 Million |
Income Tax Expense | 211 Million | 156.8 Million | 255.1 Million | 85.9 Million | 122.7 Million | 131.6 Million |
Earnings before Tax | 851 Million | 645.4 Million | 611.5 Million | 437.1 Million | 572 Million | 288.3 Million |
Net Income | 640 Million | 488.6 Million | 356.4 Million | 351.2 Million | 449.3 Million | 156.7 Million |
Earnings Per Share Basic | 42.00 | 32.06 | 23.39 | 23.05 | 29.48 | 10.28 |
Earnings Per Share Diluted | 42.00 | 32.06 | 23.39 | 23.05 | 29.48 | 10.28 |
Weighted Average Shares Outstanding | 15.23 Million | 15.23 Million | 15.23 Million | 15.23 Million | 15.23 Million | 15.23 Million |
Weighted Average Shares Outstanding (Diluted) | 15.23 Million | 15.23 Million | 15.23 Million | 15.23 Million | 15.23 Million | 15.23 Million |
Gross Margin | 0.39 | 0.31 | 0.32 | 0.31 | 0.98 | 0.98 |
EBIT Margin | 0.25 | 0.24 | 0.27 | 0.25 | 0.26 | 0.11 |
Profit Margin | 0.14 | 0.13 | 0.11 | 0.13 | 0.15 | 0.06 |
EBITDA | 1.15 Billion | 964.6 Million | 866.8 Million | 695.4 Million | 793.6 Million | 345.8 Million |
Earnings Before Tax Margin | 0.18 | 0.16 | 0.18 | 0.17 | 0.19 | 0.13 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.31 Billion | 1.29 Billion | 1.29 Billion | 4.69 Billion | 1.19 Billion | 1.12 Billion |
Cost of Revenue | - | 1.08 Billion | 1.04 Billion | 3.87 Billion | 986.8 Million | 945.3 Million |
Gross Profit | 1.31 Billion | 212.2 Million | 254.8 Million | 820 Million | 211.1 Million | 178.3 Million |
Operating Expenses | 1.1 Billion | 1.08 Billion | 1.04 Billion | 3.87 Billion | 986.8 Million | 945.3 Million |
Selling, General and Administrative Expenses | - | - | 13.1 Million | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.1 Billion | 28.4 Million | 16.5 Million | 69 Million | 7.5 Million | 24.5 Million |
Cost and Expenses | 1.1 Billion | 1.08 Billion | 1.04 Billion | 3.87 Billion | 986.8 Million | 945.3 Million |
Operating Income | 207 Million | 212.2 Million | 254.8 Million | 820 Million | 211.1 Million | 178.3 Million |
Interest Expense | 10.4 Million | 9.2 Million | 12.7 Million | 38 Million | 9 Million | 7.7 Million |
Income Tax Expense | 78.8 Million | 82.7 Million | 51.3 Million | 211 Million | 97 Million | 32.7 Million |
Earnings before Tax | 200.2 Million | 402.2 Million | 258.6 Million | 851 Million | 209.6 Million | 195.1 Million |
Net Income | 121.4 Million | 319.5 Million | 207.3 Million | 640 Million | 112.6 Million | 162.4 Million |
Earnings Per Share Basic | 7.97 | 20.97 | 13.60 | - | 7.39 | 10.66 |
Earnings Per Share Diluted | 7.97 | 20.97 | 13.60 | - | 7.39 | 10.66 |
Weighted Average Shares Outstanding | 15.23 Million | 15.23 Million | 15.24 Million | 15.23 Million | 15.23 Million | 15.23 Million |
Weighted Average Shares Outstanding (Diluted) | 15.23 Million | 15.23 Million | 15.24 Million | 15.23 Million | 15.23 Million | 15.23 Million |
Gross Margin | 1.00 | 0.16 | 0.20 | 0.17 | 0.18 | 0.16 |
EBIT Margin | 0.24 | 0.24 | 0.27 | - | 0.26 | 0.25 |
Profit Margin | 0.09 | 0.25 | 0.16 | 0.14 | 0.09 | 0.14 |
EBITDA | 311.8 Million | 310.4 Million | 352.4 Million | - | 311.6 Million | 278.5 Million |
Earnings Before Tax Margin | 0.16 | 0.16 | 0.20 | 0.17 | 0.18 | 0.16 |
ORAAF
GLAB
JTC
JAGI
BANCOINDIA
CARD