INR 129.75
(0.78%)
Breakdown | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Revenue | 356.87 Million | 213.77 Million | 101.6 Million | 132.43 Million |
Cost of Revenue | 304.06 Million | 187.39 Million | 97.96 Million | 99.64 Million |
Gross Profit | 52.8 Million | 26.38 Million | 3.63 Million | 32.78 Million |
Operating Expenses | 32.3 Million | 17.58 Million | 11.39 Million | 20.75 Million |
Selling, General and Administrative Expenses | 32.3 Million | 17.48 Million | 11.27 Million | 20.84 Million |
Research and Development Expenses | - | - | - | - |
Other Expenses | - | -99 Thousand | -114 Thousand | 83 Thousand |
Cost and Expenses | 336.37 Million | 204.97 Million | 109.36 Million | 120.4 Million |
Operating Income | 20.5 Million | 8.8 Million | -7.75 Million | 12.02 Million |
Interest Expense | 16.69 Million | 15.08 Million | 8.43 Million | 3.11 Million |
Income Tax Expense | -1.18 Million | 767 Thousand | -1.92 Million | 2.53 Million |
Earnings before Tax | 6.65 Million | -3.79 Million | -15.72 Million | 9.17 Million |
Net Income | 7.83 Million | -4.55 Million | -13.79 Million | 6.63 Million |
Earnings Per Share Basic | 1.22 | -0.84 | -4.35 | 1.22 |
Earnings Per Share Diluted | 1.22 | -0.84 | -4.35 | 1.22 |
Weighted Average Shares Outstanding | 6.42 Million | 5.44 Million | 3.17 Million | 5.44 Million |
Weighted Average Shares Outstanding (Diluted) | 6.42 Million | 5.44 Million | 3.17 Million | 5.44 Million |
Gross Margin | 0.15 | 0.12 | 0.04 | 0.25 |
EBIT Margin | 0.13 | 0.13 | 0.09 | 0.11 |
Profit Margin | 0.02 | -0.02 | -0.14 | 0.05 |
EBITDA | 47.88 Million | 30.76 Million | 9.33 Million | 14.26 Million |
Earnings Before Tax Margin | 0.06 | 0.04 | -0.08 | 0.09 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 151.2 Million | 144.32 Million | 356.87 Million | 72.16 Million | 212.54 Million | 106.27 Million |
Cost of Revenue | 120.9 Million | 179.3 Million | 304.06 Million | 74.8 Million | 116.59 Million | 40.34 Million |
Gross Profit | 30.3 Million | -34.97 Million | 52.8 Million | -2.63 Million | 95.94 Million | 65.92 Million |
Operating Expenses | 7.94 Million | 18.49 Million | 32.3 Million | 22.89 Million | 21.97 Million | 28.72 Million |
Selling, General and Administrative Expenses | 7.94 Million | 18.49 Million | - | 12.68 Million | 21.97 Million | 11.93 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 128.84 Million | 197.8 Million | 336.37 Million | 97.69 Million | 138.56 Million | 69.06 Million |
Operating Income | 22.35 Million | -53.47 Million | 20.5 Million | -26.73 Million | 73.97 Million | 36.98 Million |
Interest Expense | 2.61 Million | 12.16 Million | 16.69 Million | - | - | - |
Income Tax Expense | - | -13.07 Million | -1.18 Million | 6.53 Million | 11.89 Million | 5.94 Million |
Earnings before Tax | 20.27 Million | -63.22 Million | 6.65 Million | -31.61 Million | 69.88 Million | 34.94 Million |
Net Income | 20.27 Million | -50.15 Million | 7.83 Million | -25.07 Million | 57.99 Million | 28.99 Million |
Earnings Per Share Basic | 2.82 | -6.94 | - | -3.47 | 10.31 | 5.16 |
Earnings Per Share Diluted | 2.82 | -6.94 | - | -3.47 | 10.31 | 5.16 |
Weighted Average Shares Outstanding | 7.19 Million | 7.22 Million | 6.42 Million | 7.22 Million | 5.62 Million | 5.62 Million |
Weighted Average Shares Outstanding (Diluted) | 7.19 Million | 7.22 Million | 6.42 Million | 7.22 Million | 5.62 Million | 5.62 Million |
Gross Margin | 0.20 | -0.24 | 0.15 | -0.04 | 0.45 | 0.62 |
EBIT Margin | 0.19 | -0.28 | - | -0.28 | 0.40 | 0.40 |
Profit Margin | 0.13 | -0.35 | 0.02 | -0.35 | 0.27 | 0.27 |
EBITDA | 28.1 Million | -40.98 Million | - | -20.49 Million | 86.02 Million | 43.01 Million |
Earnings Before Tax Margin | 0.15 | -0.37 | 0.06 | -0.37 | 0.35 | 0.35 |
300998
SPBBF
MORARJEE
8282
001070
001301