Alliance Integrated Metaliks Limited (AIML.BO)
INR 10.21
(2.0%)
INR 10.21
(2.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 675.55 Million | 586.33 Million | 791.24 Million | 731.31 Million | 523.18 Million | 985.79 Million |
| Cost of Revenue | 520.93 Million | 696.97 Million | 898.23 Million | 919.46 Million | 647.01 Million | 1 Billion |
| Gross Profit | 154.61 Million | -110.64 Million | -106.99 Million | -188.14 Million | -123.83 Million | -18.38 Million |
| Operating Expenses | 311.87 Million | 69.15 Million | 74.06 Million | 72.21 Million | 459.21 Million | 57.48 Million |
| Selling, General and Administrative Expenses | 311.87 Million | 67.42 Million | 72.19 Million | 69.39 Million | 61.29 Million | 57.45 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | -1.73 Million | -1.87 Million | -2.82 Million | -397.91 Million | -29 Thousand |
| Cost and Expenses | 832.81 Million | 766.13 Million | 972.3 Million | 991.68 Million | 1.1 Billion | 1.06 Billion |
| Operating Income | -157.25 Million | -179.8 Million | -181.06 Million | -260.36 Million | -583.04 Million | -75.87 Million |
| Interest Expense | 724.99 Million | 785.71 Million | 577.03 Million | 742.17 Million | 760.78 Million | 722.97 Million |
| Income Tax Expense | 641.84 Million | -1.26 Million | 2.65 Million | -3.59 Million | -28.32 Million | -90.7 Million |
| Earnings before Tax | 641.84 Million | 117.18 Million | -243.2 Million | -990.6 Million | -1.14 Billion | -1.85 Billion |
| Net Income | 641.84 Million | 117.18 Million | -245.85 Million | -990.6 Million | -1.14 Billion | -1.76 Billion |
| Earnings Per Share Basic | 5.53 | 0.34 | -0.71 | -2.84 | -3.30 | -5.05 |
| Earnings Per Share Diluted | 5.53 | 0.34 | -0.71 | -2.84 | -3.30 | -5.05 |
| Weighted Average Shares Outstanding | 116.12 Million | 348.37 Million | 348.37 Million | 348.37 Million | 348.37 Million | 348.37 Million |
| Weighted Average Shares Outstanding (Diluted) | 116.12 Million | 348.37 Million | 348.37 Million | 348.37 Million | 348.37 Million | 348.37 Million |
| Gross Margin | 0.23 | -0.19 | -0.14 | -0.26 | -0.24 | -0.02 |
| EBIT Margin | 2.44 | 0.17 | 0.13 | 0.01 | -0.60 | 0.20 |
| Profit Margin | 0.95 | 0.20 | -0.31 | -1.35 | -2.19 | -1.79 |
| EBITDA | 1.65 Billion | 101.42 Million | 99.73 Million | 20.31 Million | -311.48 Million | 193.81 Million |
| Earnings Before Tax Margin | -0.23 | -0.31 | -0.23 | -0.36 | -1.11 | -0.08 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 221.7 Million | 675.55 Million | 241.66 Million | 147.69 Million | 160.02 Million | 126.16 Million |
| Cost of Revenue | 119.57 Million | 520.93 Million | 161.41 Million | 106.2 Million | 127.44 Million | 125.86 Million |
| Gross Profit | 102.13 Million | 154.61 Million | 80.25 Million | 41.48 Million | 32.58 Million | 294 Thousand |
| Operating Expenses | 118.16 Million | 311.87 Million | 118.48 Million | 70.94 Million | 76.05 Million | 46.39 Million |
| Selling, General and Administrative Expenses | 118.16 Million | - | 118.48 Million | 70.94 Million | 76.05 Million | 46.39 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 237.73 Million | 832.81 Million | 279.9 Million | 177.14 Million | 203.49 Million | 172.26 Million |
| Operating Income | -16.02 Million | -157.25 Million | -38.23 Million | -29.45 Million | -43.46 Million | -46.1 Million |
| Interest Expense | 158.2 Million | 724.99 Million | - | 151.33 Million | 205.72 Million | 214.45 Million |
| Income Tax Expense | - | - | - | 1000.00 | - | - |
| Earnings before Tax | -173.87 Million | 641.84 Million | -189.63 Million | -213.2 Million | 1.3 Billion | -260.43 Million |
| Net Income | -173.87 Million | 641.84 Million | -189.63 Million | -213.2 Million | 1.3 Billion | -260.43 Million |
| Earnings Per Share Basic | -0.44 | - | -1.63 | -0.61 | 3.75 | -0.75 |
| Earnings Per Share Diluted | -0.44 | - | -1.63 | -0.61 | 3.75 | -0.75 |
| Weighted Average Shares Outstanding | 394.95 Million | 116.12 Million | 116.12 Million | 348.37 Million | 348.37 Million | 348.37 Million |
| Weighted Average Shares Outstanding (Diluted) | 394.95 Million | 116.12 Million | 116.12 Million | 348.37 Million | 348.37 Million | 348.37 Million |
| Gross Margin | 0.46 | 0.23 | 0.33 | 0.28 | 0.20 | 0.00 |
| EBIT Margin | 0.25 | - | 0.14 | 0.28 | 0.18 | 0.19 |
| Profit Margin | -0.78 | 0.95 | -0.78 | -1.44 | 8.16 | -2.06 |
| EBITDA | 54.85 Million | - | 32.64 Million | 41.92 Million | 28.07 Million | 24.01 Million |
| Earnings Before Tax Margin | -0.07 | -0.23 | -0.16 | -0.20 | -0.27 | -0.37 |
APPH
CSSXF
SUNTECK
BOMBWIR
SHAHALLOYS
UZAPF