INR 315.5
(-1.99%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Operating Cash Flow | -29.66 Million | -7.75 Million | 25.83 Million | -7.11 Million | -40.46 Million | -12.22 Million |
Net Income | 49.47 Million | 1.23 Million | -8.08 Million | -9.09 Million | -27.24 Million | -1.55 Million |
Depreciation & Amortization | 7.03 Million | 5.77 Million | 6.42 Million | 6.41 Million | 6.72 Million | 2.44 Million |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | -34.05 Million | -12.88 Million | 30.16 Million | 165 Thousand | -12.75 Million | -1.04 Million |
Other non-cash items | -38.04 Million | -1.87 Million | -2.66 Million | -4.6 Million | -7.19 Million | -12.06 Million |
Investing Cash Flow | -1.91 Million | 28.26 Million | -22.62 Million | 797 Thousand | 25.81 Million | -3.14 Million |
Investments in PPE | -4.77 Million | - | - | -4.6 Million | -8.06 Million | -41.97 Million |
Acquisitions | 48.83 Million | 27.91 Million | 9.9 Million | 420 Thousand | 360 Thousand | 20.04 Million |
Investment purchases | -45.97 Million | -7.47 Million | -35.5 Million | 3.42 Million | - | - |
Sales/Maturities of investments | - | - | - | 1.55 Million | 29.51 Million | 33.84 Million |
Other Investing Activities | -1000.00 | 7.82 Million | 2.97 Million | 1000.00 | 4 Million | -15.06 Million |
Financing Cash Flow | 79.21 Million | -22.89 Million | -1.44 Million | 1.26 Million | 12.19 Million | 23.56 Million |
Debt repayment | -19.01 Million | -15.62 Million | -1.43 Million | -3.83 Million | -12.81 Million | -3.52 Million |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | 60.2 Million | - | - | - | - | - |
Other Financing Activities | 48.83 Million | -7.27 Million | -11 Thousand | 5.09 Million | 25 Million | 27.08 Million |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | -34.05 Million | -12.88 Million | 30.16 Million | 165 Thousand | -12.75 Million | -1.04 Million |
Cash at beginning of period | 3.09 Million | 5.47 Million | 3.7 Million | 8.76 Million | 11.22 Million | 3.03 Million |
Cash at end of period | 50.72 Million | 3.09 Million | 5.47 Million | 3.7 Million | 8.76 Million | 11.22 Million |
Capital Expenditure | -4.77 Million | - | - | -4.6 Million | -8.06 Million | -41.97 Million |
Effect of forex changes on cash | - | - | - | - | -1000.00 | -1000.00 |
Net cash flow / Change in cash | 47.62 Million | -2.37 Million | 1.77 Million | -5.06 Million | -2.46 Million | 8.18 Million |
Free Cash Flow | -34.44 Million | -7.75 Million | 25.83 Million | -11.72 Million | -48.53 Million | -54.2 Million |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | 7.16 Million | 49.47 Million | 14.23 Million | 28.07 Million | 9.84 Million | -2.68 Million |
Depreciation & Amortization | - | 7.03 Million | - | 758 Thousand | 794 Thousand | 762 Thousand |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | -34.05 Million | - | - | - | - |
Other non-cash items | -7.16 Million | -38.04 Million | -14.23 Million | -28.07 Million | -9.84 Million | 2.68 Million |
Investing Cash Flow | - | -1.91 Million | - | - | - | - |
Investments in PPE | - | -4.77 Million | - | - | - | - |
Acquisitions | - | 48.83 Million | - | - | - | - |
Investment purchases | - | -45.97 Million | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | -1000.00 | - | - | - | - |
Financing Cash Flow | - | 79.21 Million | - | - | - | - |
Debt repayment | - | -19.01 Million | - | - | - | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | 60.2 Million | - | - | - | - |
Other Financing Activities | - | 48.83 Million | - | - | - | - |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | - | -34.05 Million | - | - | - | - |
Cash at beginning of period | - | 3.09 Million | - | 777 Thousand | -9.06 Million | 3.09 Million |
Cash at end of period | - | 50.72 Million | - | 2.29 Million | 777 Thousand | -2.68 Million |
Capital Expenditure | - | -4.77 Million | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | - | 47.62 Million | - | 1.51 Million | 9.84 Million | -5.77 Million |
Free Cash Flow | - | -34.44 Million | - | 1.51 Million | 9.84 Million | -2.68 Million |
002037
300841
ACE
AZN
EASTW
ACLN