INR 1973.2
(2.32%)
Breakdown | 2024 | 2023 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Operating Cash Flow | 33.71 Billion | -9.88 Billion | 28.35 Billion | 22.19 Billion | 22.54 Billion | 11.17 Billion |
Net Income | 23.36 Billion | 4.88 Billion | 25.06 Billion | 17.08 Billion | 20.52 Billion | 15.1 Billion |
Depreciation & Amortization | 8.83 Billion | 6.7 Billion | 6 Billion | 6.38 Billion | 6.06 Billion | 6.03 Billion |
Deferred income taxes | - | 5.61 Billion | -2.66 Billion | -5.67 Billion | -4.91 Billion | - |
Stock-based compensation | - | 27.8 Million | 41.8 Million | 26.6 Million | 6.3 Million | - |
Change in working capital | 1.33 Billion | -5.64 Billion | 1.3 Billion | 3.88 Billion | 2.69 Billion | -3.9 Billion |
Other non-cash items | 16.5 Billion | -15.86 Billion | -1.39 Billion | 476.3 Million | -1.83 Billion | -6.05 Billion |
Investing Cash Flow | -17.64 Billion | -37.09 Billion | -9.88 Billion | -5.35 Billion | -3.21 Billion | -3.64 Billion |
Investments in PPE | -13.94 Billion | -16.83 Billion | -11.75 Billion | -7.48 Billion | -5.48 Billion | -5.19 Billion |
Acquisitions | -3.76 Billion | - | 11.75 Billion | 200 Million | 5.48 Billion | 1.15 Billion |
Investment purchases | -7.51 Billion | - | -102.76 Billion | -79.92 Billion | -30.76 Billion | -1.17 Billion |
Sales/Maturities of investments | 7.57 Billion | - | 102.62 Billion | 80 Billion | 31.03 Billion | 1.61 Billion |
Other Investing Activities | 7.39 Billion | -20.26 Billion | -9.74 Billion | 1.85 Billion | -3.48 Billion | -44.6 Million |
Financing Cash Flow | -2.99 Billion | -9.9 Billion | -3.3 Billion | -3.27 Billion | -3.74 Billion | -3.8 Billion |
Debt repayment | -1.24 Billion | - | - | - | - | - |
Dividends payments | -1.75 Billion | -8.71 Billion | -2.62 Billion | -2.62 Billion | -2.62 Billion | -2.81 Billion |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | -1.43 Billion | -1.18 Billion | -676.2 Million | -644.6 Million | -1.11 Billion | -987.8 Million |
Accounts receivables | 386.4 Million | -3.37 Billion | - | - | - | - |
Accounts payables | 3.18 Billion | - | - | - | - | - |
Inventory | -2.22 Billion | -2.26 Billion | -3.79 Billion | 2.32 Billion | 5.31 Billion | -2.79 Billion |
Other working capital | -14.8 Million | - | 5.09 Billion | 1.55 Billion | -2.61 Billion | -1.11 Billion |
Cash at beginning of period | 2.8 Billion | 28.34 Billion | 58.49 Billion | 44.92 Billion | 29.33 Billion | 25.59 Billion |
Cash at end of period | 16.26 Billion | - | 73.66 Billion | 58.49 Billion | 44.92 Billion | 29.33 Billion |
Capital Expenditure | -13.94 Billion | -16.83 Billion | -11.75 Billion | -7.48 Billion | -5.48 Billion | -5.19 Billion |
Effect of forex changes on cash | - | 28.53 Billion | 2.7 Million | 1.5 Million | 4.3 Million | 9.1 Million |
Net cash flow / Change in cash | 13.45 Billion | -28.34 Billion | 15.17 Billion | 13.56 Billion | 15.59 Billion | 3.73 Billion |
Free Cash Flow | 19.76 Billion | -26.71 Billion | 16.6 Billion | 14.7 Billion | 17.05 Billion | 5.97 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | 3.61 Billion | 9.44 Billion | 23.36 Billion | 5.37 Billion | 3.87 Billion | 4.66 Billion |
Depreciation & Amortization | - | - | 8.83 Billion | - | - | - |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | - | 1.33 Billion | - | - | - |
Other non-cash items | -3.61 Billion | -9.44 Billion | 16.5 Billion | -5.37 Billion | -3.87 Billion | -4.66 Billion |
Investing Cash Flow | - | - | -17.64 Billion | - | - | - |
Investments in PPE | - | - | -13.94 Billion | - | - | - |
Acquisitions | - | - | -3.76 Billion | - | - | - |
Investment purchases | - | - | -7.51 Billion | - | - | - |
Sales/Maturities of investments | - | - | 7.57 Billion | - | - | - |
Other Investing Activities | - | - | 7.39 Billion | - | - | - |
Financing Cash Flow | - | - | -2.99 Billion | - | - | - |
Debt repayment | - | - | -1.24 Billion | - | - | - |
Dividends payments | - | - | -1.75 Billion | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | - | -1.43 Billion | - | - | - |
Accounts receivables | - | - | 386.4 Million | - | - | - |
Accounts payables | - | - | 3.18 Billion | - | - | - |
Inventory | - | - | -2.22 Billion | - | - | - |
Other working capital | - | - | -14.8 Million | - | - | - |
Cash at beginning of period | - | - | 2.8 Billion | - | - | - |
Cash at end of period | - | - | 16.26 Billion | - | - | - |
Capital Expenditure | - | - | -13.94 Billion | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | - | - | 13.45 Billion | - | - | - |
Free Cash Flow | - | - | 19.76 Billion | - | - | - |
9068
ENB-PT
SHIP
AWM
ADANIENSOL
DOMS