INR 171.0
(0.89%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 204.68 Million | 17.35 Million | 29.7 Million | 55.12 Million | 73.08 Million | 37.17 Million |
Cost of Revenue | 85.19 Million | 14.95 Million | 28.74 Million | 46.67 Million | 60.89 Million | 31.42 Million |
Gross Profit | 119.49 Million | 2.39 Million | 962.05 Thousand | 8.45 Million | 12.19 Million | 5.75 Million |
Operating Expenses | 111.55 Million | 792.4 Thousand | 201.04 Thousand | 7.49 Million | 10.86 Million | 5.36 Million |
Selling, General and Administrative Expenses | 44.28 Million | 84.15 Thousand | 658.36 Thousand | 2.41 Million | 3.23 Million | 4.57 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 196.74 Million | 15.75 Million | 28.94 Million | 54.16 Million | 71.76 Million | 36.78 Million |
Operating Income | 7.93 Million | 1.65 Million | 770.87 Thousand | 965.95 Thousand | 1.32 Million | 389.67 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 9.49 Million | 410.49 Thousand | 197.65 Thousand | 239.83 Thousand | 251.85 Thousand | - |
Earnings before Tax | -12.98 Million | 1.57 Million | 760.22 Thousand | 922.45 Thousand | 1.3 Million | 388.24 Thousand |
Net Income | -3.48 Million | 1.16 Million | 562.56 Thousand | 682.61 Thousand | 1.05 Million | 388.24 Thousand |
Earnings Per Share Basic | -1.68 | 0.56 | 0.27 | 0.33 | 0.51 | 0.19 |
Earnings Per Share Diluted | -1.68 | 0.56 | 0.27 | 0.33 | 0.51 | 0.19 |
Weighted Average Shares Outstanding | 2.07 Million | 2.08 Million | 2.08 Million | 2.07 Million | 2.07 Million | 2.04 Million |
Weighted Average Shares Outstanding (Diluted) | 2.07 Million | 2.07 Million | 2.07 Million | 2.07 Million | 2.07 Million | 2.04 Million |
Gross Margin | 0.58 | 0.14 | 0.03 | 0.15 | 0.17 | 0.15 |
EBIT Margin | 0.14 | -0.00 | -0.00 | -0.00 | -0.00 | 0.01 |
Profit Margin | -0.02 | 0.07 | 0.02 | 0.01 | 0.01 | 0.01 |
EBITDA | 28.07 Million | -73.37 Thousand | -10.65 Thousand | -43.5 Thousand | -17.48 Thousand | 420.52 Thousand |
Earnings Before Tax Margin | 0.04 | 0.10 | 0.03 | 0.02 | 0.02 | 0.01 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 101.99 Million | 87 Million | 204.68 Million | 57.91 Million | 31.29 Million | 28.1 Million |
Cost of Revenue | 25.93 Million | 37.5 Million | 85.19 Million | 11.55 Million | 16.68 Million | 19.44 Million |
Gross Profit | 76.05 Million | 49.49 Million | 119.49 Million | 46.35 Million | 14.61 Million | 8.65 Million |
Operating Expenses | 46.81 Million | 45.58 Million | 111.55 Million | 34.81 Million | 22.77 Million | 8.01 Million |
Selling, General and Administrative Expenses | 13.71 Million | 17.18 Million | - | 15.31 Million | 10.08 Million | 1.76 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 72.75 Million | 83.08 Million | 196.74 Million | 46.36 Million | 39.45 Million | 27.45 Million |
Operating Income | 29.24 Million | 3.91 Million | 7.93 Million | 11.54 Million | -8.16 Million | 645 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 16.69 Million | 7.2 Million | 9.49 Million | 144 Thousand | 144 Thousand | 215.49 Thousand |
Earnings before Tax | 22.51 Million | -4.09 Million | -12.98 Million | 4.39 Million | -13.85 Million | 575 Thousand |
Net Income | 12.6 Million | -2.8 Million | -3.48 Million | -13.71 Million | 431 Thousand | 584.33 Thousand |
Earnings Per Share Basic | 6.09 | -1.35 | - | -6.63 | 0.21 | 0.28 |
Earnings Per Share Diluted | 6.09 | -1.35 | - | -6.63 | 0.21 | 0.29 |
Weighted Average Shares Outstanding | 2.07 Million | 2.07 Million | 2.07 Million | 2.06 Million | 2.05 Million | 2.05 Million |
Weighted Average Shares Outstanding (Diluted) | 2.07 Million | 2.07 Million | 2.07 Million | 2.06 Million | 2.05 Million | 2.02 Million |
Gross Margin | 0.75 | 0.57 | 0.58 | 0.80 | 0.47 | 0.31 |
EBIT Margin | 0.34 | 0.10 | - | 0.31 | -0.17 | -0.00 |
Profit Margin | 0.12 | -0.03 | -0.02 | -0.24 | 0.01 | 0.02 |
EBITDA | 34.27 Million | 8.95 Million | - | 18.19 Million | -5.47 Million | -70 Thousand |
Earnings Before Tax Margin | 0.29 | 0.05 | 0.04 | 0.20 | -0.26 | 0.02 |
ASHTF
PRESTIGE
ATM
GSMF
2903
QTGPF