INR 199.25
(2.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 6.03 Million | 81.02 Million | 174.58 Million | 1.51 Billion | 1.27 Billion | 1.31 Billion |
Cost of Revenue | 36 Thousand | 75.94 Million | 170.69 Million | 1.33 Billion | 1.14 Billion | 1.23 Billion |
Gross Profit | 5.99 Million | 5.08 Million | 3.88 Million | 183.14 Million | 124.35 Million | 80.52 Million |
Operating Expenses | 2.41 Million | 8.1 Million | 23.23 Million | 163.82 Million | 105.7 Million | 79.12 Million |
Selling, General and Administrative Expenses | 1.22 Million | 2.01 Million | 10.25 Million | 107.07 Million | 69.28 Million | 58.14 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 1.71 Million | 5.98 Million | 85.85 Thousand | 45.87 Thousand | 11.43 Million |
Cost and Expenses | 2.45 Million | 84.04 Million | 193.93 Million | 1.49 Billion | 1.25 Billion | 1.31 Billion |
Operating Income | 3.58 Million | -3.55 Million | -18.14 Million | 19.26 Million | 18.2 Million | 12 Million |
Interest Expense | 3000.00 | 632 Thousand | 6.08 Million | 9.42 Million | 7.59 Million | 962.99 Thousand |
Income Tax Expense | 204 Thousand | -27 Thousand | -202 Thousand | 1.64 Million | 2.23 Million | 2.18 Million |
Earnings before Tax | 5.92 Million | -3.47 Million | -20.97 Million | 5.89 Million | 8.45 Million | 8.21 Million |
Net Income | 5.71 Million | -3.44 Million | -20.77 Million | 4.24 Million | 6.22 Million | 6.03 Million |
Earnings Per Share Basic | 0.18 | -1.06 | -6.40 | 1.31 | 1.92 | 1.86 |
Earnings Per Share Diluted | 0.18 | -1.06 | -6.40 | 1.31 | 1.92 | 1.86 |
Weighted Average Shares Outstanding | 32 Million | 3.24 Million | 3.24 Million | 3.24 Million | 3.24 Million | 3.24 Million |
Weighted Average Shares Outstanding (Diluted) | 32 Million | 3.24 Million | 3.24 Million | 3.24 Million | 3.24 Million | 3.24 Million |
Gross Margin | 0.99 | 0.06 | 0.02 | 0.12 | 0.10 | 0.06 |
EBIT Margin | 0.59 | -0.01 | -0.08 | 0.01 | 0.01 | 0.01 |
Profit Margin | 0.95 | -0.04 | -0.12 | 0.00 | 0.00 | 0.00 |
EBITDA | 3.58 Million | -2.53 Million | -14.22 Million | 16.75 Million | 17.5 Million | 10.22 Million |
Earnings Before Tax Margin | 0.59 | -0.04 | -0.10 | 0.01 | 0.01 | 0.01 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 110.82 Million | - | 6.03 Million | 598 Thousand | 6.03 Million | - |
Cost of Revenue | 107.37 Million | 3000.00 | 3000.00 | - | - | - |
Gross Profit | 3.44 Million | -3000.00 | 6.02 Million | 598 Thousand | 6.03 Million | - |
Operating Expenses | 1.12 Million | -2.27 Million | 2.46 Million | 299 Thousand | 3.6 Million | 836 Thousand |
Selling, General and Administrative Expenses | 729.58 Thousand | 271 Thousand | - | 10 Thousand | 3.12 Million | 598 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 233.34 Thousand | -379 Thousand | 2.36 Million | 598 Thousand | 408 Thousand | 1.73 Million |
Cost and Expenses | 108.5 Million | -2.26 Million | 2.46 Million | 299 Thousand | 3.6 Million | 836 Thousand |
Operating Income | 2.55 Million | 1.88 Million | 5.92 Million | 299 Thousand | 2.83 Million | 899 Thousand |
Interest Expense | 1573.00 | - | 3000.00 | 2000.00 | - | 300.00 |
Income Tax Expense | - | 195 Thousand | 195 Thousand | 43.58 Thousand | -118.08 Thousand | -37.58 Thousand |
Earnings before Tax | 2.54 Million | 1.88 Million | 5.92 Million | 297 Thousand | 2.83 Million | 899 Thousand |
Net Income | 2.54 Million | 1.68 Million | 5.71 Million | 297 Thousand | 2.83 Million | 898.98 Thousand |
Earnings Per Share Basic | 0.08 | 0.52 | - | 0.09 | 0.88 | 0.28 |
Earnings Per Share Diluted | 0.08 | 0.52 | - | 0.09 | 0.88 | 0.28 |
Weighted Average Shares Outstanding | 32.43 Million | 3.26 Million | 3.26 Million | 3.26 Million | 3.24 Million | 3.21 Million |
Weighted Average Shares Outstanding (Diluted) | 32.43 Million | 3.26 Million | 3.26 Million | 3.26 Million | 3.24 Million | 3.21 Million |
Gross Margin | 0.03 | - | 1.00 | 1.00 | 1.00 | - |
EBIT Margin | 0.02 | - | - | 0.51 | 0.47 | - |
Profit Margin | 0.02 | - | 0.95 | 0.50 | 0.47 | - |
EBITDA | 2.55 Million | 1.89 Million | - | 303 Thousand | 2.84 Million | 903 Thousand |
Earnings Before Tax Margin | 0.02 | - | 0.98 | 0.50 | 0.47 | - |
RELICTEC
NSG
TSTH
603927
KGSPF
RBX