INR 32.44
(0.75%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 53.1 Million | 33.5 Million | 12.57 Million | 6.13 Million | 12.85 Million | 10.57 Million |
Cost of Revenue | 16.23 Million | 200 Thousand | 113 Thousand | 22.41 Thousand | 203.66 Thousand | 138.87 Thousand |
Gross Profit | 36.86 Million | 33.3 Million | 12.46 Million | 6.11 Million | 12.65 Million | 10.43 Million |
Operating Expenses | 5 Million | 3.59 Million | 7.29 Million | 3.79 Million | 6.82 Million | 4.21 Million |
Selling, General and Administrative Expenses | 1.1 Million | 700 Thousand | 4.6 Million | 1.63 Million | 1.69 Million | 0.41 |
Research and Development Expenses | - | 0.57 | 0.20 | 0.88 | 0.09 | 0.60 |
Other Expenses | 3.9 Million | -11.4 Million | -2.81 Million | -1071.00 | -17.93 Thousand | -1566.00 |
Cost and Expenses | 5 Million | 2.1 Million | 10.11 Million | 752.27 Thousand | 11.72 Million | 4.21 Million |
Operating Income | 48.1 Million | 30.5 Million | 5.27 Million | 5.38 Million | 1.13 Million | 13.67 Thousand |
Interest Expense | - | 11.8 Million | 1000.00 | 1068.00 | 17.94 Thousand | 1562.00 |
Income Tax Expense | 12.1 Million | 4.6 Million | 1.21 Million | 578.68 Thousand | 828.86 Thousand | 6.35 Million |
Earnings before Tax | 48.1 Million | 19.1 Million | 2.45 Million | 5.38 Million | 1.11 Million | 6.36 Million |
Net Income | 36 Million | 14.5 Million | 1.24 Million | 4.8 Million | 289.28 Thousand | 6.35 Million |
Earnings Per Share Basic | 4.04 | 3.39 | 0.29 | 1.12 | 0.07 | 6.21 Million |
Earnings Per Share Diluted | 4.04 | 3.39 | 0.29 | 1.12 | 0.07 | 6.21 Million |
Weighted Average Shares Outstanding | 8.91 Million | 4.27 Million | 4.27 Million | 4.27 Million | 4.27 Million | 1.02 |
Weighted Average Shares Outstanding (Diluted) | 8.91 Million | 4.27 Million | 4.27 Million | 4.27 Million | 4.27 Million | 1.02 |
Gross Margin | 0.69 | 0.99 | 0.99 | 1.00 | 0.98 | 0.99 |
EBIT Margin | 1.21 | 0.92 | 0.43 | 0.88 | 0.09 | 0.60 |
Profit Margin | 0.68 | 0.43 | 0.10 | 0.78 | 0.02 | 0.60 |
EBITDA | 64.29 Million | 31.6 Million | 2.57 Million | 5.4 Million | 1.15 Million | 6.36 Million |
Earnings Before Tax Margin | 0.91 | 0.91 | 0.42 | 0.88 | 0.09 | 0.00 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 23.61 Million | 70.3 Million | 22.13 Million | 22.56 Million | 14.23 Million | 11.36 Million |
Cost of Revenue | 5.56 Million | 16.23 Million | 4.24 Million | 3.99 Million | 7.94 Million | 7.94 Million |
Gross Profit | 18.05 Million | 54.07 Million | 17.89 Million | 18.57 Million | 6.29 Million | 3.42 Million |
Operating Expenses | 330 Thousand | 5 Million | 1.82 Million | 952 Thousand | 1.34 Million | 1.14 Million |
Selling, General and Administrative Expenses | 330 Thousand | - | 546 Thousand | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -1.37 Million | -770 Thousand | -1.77 Million | -952 Thousand | -1.34 Million | -1.09 Million |
Cost and Expenses | 330 Thousand | 21.4 Million | 6.02 Million | 4.94 Million | 9.28 Million | 1.14 Million |
Operating Income | 23.28 Million | 48.9 Million | 16.11 Million | 17.61 Million | 4.94 Million | 10.22 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 5.47 Million | 12.11 Million | 3.9 Million | 4.41 Million | 1.08 Million | 2.54 Million |
Earnings before Tax | 22.19 Million | 48.13 Million | 15.81 Million | 17.53 Million | 4.69 Million | 10.09 Million |
Net Income | 16.72 Million | 36.01 Million | 11.9 Million | 13.11 Million | 3.61 Million | 7.55 Million |
Earnings Per Share Basic | 1.88 | - | 1.34 | 2.04 | 0.41 | 1.77 |
Earnings Per Share Diluted | 1.88 | - | 1.34 | 2.04 | 0.41 | 1.77 |
Weighted Average Shares Outstanding | 8.89 Million | 8.91 Million | 8.88 Million | 6.43 Million | 8.8 Million | 4.27 Million |
Weighted Average Shares Outstanding (Diluted) | 8.89 Million | 8.91 Million | 8.88 Million | 6.43 Million | 8.8 Million | 4.27 Million |
Gross Margin | 0.76 | 0.77 | 0.81 | 0.82 | 0.44 | 0.30 |
EBIT Margin | 0.92 | - | 0.73 | 0.78 | 0.35 | 0.90 |
Profit Margin | 0.71 | 0.51 | 0.54 | 0.58 | 0.25 | 0.66 |
EBITDA | 21.78 Million | - | 16.15 Million | 17.66 Million | 4.99 Million | 10.27 Million |
Earnings Before Tax Margin | 0.99 | 0.70 | 0.73 | 0.78 | 0.35 | 0.90 |
SNPX
SNV
0856
PCLB
600070
3856