EUR 150.0
(-0.66%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 125.74 Million | 127.59 Million | 92.57 Million | 64.13 Million | 57.74 Million | 61.57 Million |
Total Current Assets | 91.09 Million | 93.49 Million | 69.22 Million | 44.99 Million | 44.14 Million | 50.49 Million |
Cash And Short Term Investments | 3.73 Million | 2.9 Million | 153 Thousand | 190 Thousand | 2.68 Million | 121 Thousand |
Cash and Cash Equivalents | 3.73 Million | 2.9 Million | 153 Thousand | 190 Thousand | 2.68 Million | 121 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 34.17 Million | 38.49 Million | 23.66 Million | 18.37 Million | 15.23 Million | 21.76 Million |
Inventory | 52.8 Million | 52.03 Million | 45.4 Million | 26.34 Million | 25.94 Million | 27.74 Million |
Other Current Assets | 375 Thousand | 2.92 Million | 1.91 Million | 93 Thousand | 291 Thousand | 870 Thousand |
Total Non-Current Assets | 34.65 Million | 34.1 Million | 23.35 Million | 19.13 Million | 13.59 Million | 11.07 Million |
Net PPE | 33.71 Million | 33.36 Million | 23.14 Million | 18.91 Million | 13.33 Million | 10.49 Million |
Good Will And Intangible Assets | 939 Thousand | 568 Thousand | 103 Thousand | 130 Thousand | 170 Thousand | 223 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 939 Thousand | 568 Thousand | 103 Thousand | 130 Thousand | 170 Thousand | 223 Thousand |
Long-Term Investments | - | 33.93 Million | - | - | - | 275 Thousand |
Tax Assets | - | 166 Thousand | 104 Thousand | 86 Thousand | 93 Thousand | 83 Thousand |
Other Non Current Assets | -1.00 | -33.93 Million | 1000.00 | 1000.00 | 1000.00 | - |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 56.6 Million | 68.04 Million | 44.6 Million | 28.62 Million | 22.25 Million | 32.04 Million |
Total Current Liabilities | 43.84 Million | 54.13 Million | 40.3 Million | 21.95 Million | 17.09 Million | 29.74 Million |
Account Payables | 21.08 Million | 23.14 Million | 24.25 Million | 12.92 Million | 11.76 Million | 13.2 Million |
Tax Payables | 205 Thousand | 1.2 Million | 121 Thousand | 96 Thousand | 143 Thousand | 4.02 Million |
Short Term Debt | 14.8 Million | 22.15 Million | 10.61 Million | 5.9 Million | 1.74 Million | 9.2 Million |
Deferred Revenue | 205 Thousand | - | - | - | - | - |
Other Current Liabilities | 7.74 Million | 8.84 Million | 5.43 Million | 3.12 Million | 3.58 Million | 7.33 Million |
Total Non Current Liabilities | 12.76 Million | 13.9 Million | 4.3 Million | 6.67 Million | 5.16 Million | 2.29 Million |
Long-Term Debt | 3.75 Million | 5.43 Million | 1.7 Million | 4.35 Million | 2.85 Million | - |
Deferred Revenue Non Current | 455.99 Thousand | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 8.05 Million | 7.73 Million | 2.37 Million | 2.31 Million | 2.3 Million | 2.29 Million |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 69.14 Million | 59.55 Million | 47.97 Million | 35.51 Million | 35.49 Million | 29.52 Million |
Stock Holders Equity | 69.14 Million | 59.55 Million | 47.97 Million | 35.51 Million | 35.49 Million | 29.52 Million |
Common Stock | 4 Million | 4 Million | 4 Million | 4 Million | 4 Million | 4 Million |
Retained Earnings | 65.14 Million | 55.15 Million | 43 Million | 30.54 Million | 31.49 Million | 25.52 Million |
Accumulated other comprehensive income | - | 400 Thousand | 965 Thousand | 965 Thousand | 965 Thousand | -68.38 Million |
Common Stock Equity | 69.14 Million | 59.55 Million | 47.97 Million | 35.51 Million | 35.49 Million | 29.52 Million |
Capital Lease Obligation | 456 Thousand | 392 Thousand | 373 Thousand | 402 Thousand | 355 Thousand | - |
Total Investments | - | 33.93 Million | - | - | - | 275 Thousand |
Total Debt | 19 Million | 27.58 Million | 12.32 Million | 10.26 Million | 4.6 Million | 9.2 Million |
Net Debt | 15.27 Million | 24.67 Million | 12.16 Million | 10.07 Million | 1.91 Million | 9.08 Million |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 169.28 Million | 125.74 Million | 125.74 Million | 140.23 Million | 127.59 Million | 127.59 Million |
Total Current Assets | 124.62 Million | 91.09 Million | 91.09 Million | 106.85 Million | 93.49 Million | 93.49 Million |
Cash And Short Term Investments | 764 Thousand | 3.73 Million | 3.73 Million | 2.1 Million | 2.9 Million | 2.9 Million |
Cash and Cash Equivalents | 764 Thousand | 3.73 Million | 3.73 Million | 2.1 Million | 2.9 Million | 2.9 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 62.08 Million | 34.17 Million | 34.17 Million | 44.49 Million | 38.49 Million | 38.49 Million |
Inventory | 61.56 Million | 52.8 Million | 52.8 Million | 60.25 Million | 52.03 Million | 52.03 Million |
Other Current Assets | 212 Thousand | 375 Thousand | 375 Thousand | 7000.00 | 2.92 Million | 2.92 Million |
Total Non-Current Assets | 44.66 Million | 34.65 Million | 34.65 Million | 33.38 Million | 34.1 Million | 34.1 Million |
Net PPE | 35.4 Million | 33.71 Million | 33.71 Million | 32.4 Million | 33.36 Million | 33.36 Million |
Good Will And Intangible Assets | 1 Million | 939 Thousand | 939 Thousand | 924 Thousand | 568 Thousand | 568 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 1 Million | 939 Thousand | 939 Thousand | 924 Thousand | 568 Thousand | 568 Thousand |
Long-Term Investments | - | - | - | 33.32 Million | 33.93 Million | 33.93 Million |
Tax Assets | - | - | - | 57 Thousand | 166 Thousand | 166 Thousand |
Other Non Current Assets | 8.25 Million | -1.00 | -1.00 | -33.32 Million | -33.93 Million | -33.93 Million |
Other Assets | - | 1.00 | 1.00 | - | - | - |
Total Liabilities | 93.61 Million | 56.6 Million | 56.6 Million | 75.09 Million | 68.04 Million | 68.04 Million |
Total Current Liabilities | 81.32 Million | 43.84 Million | 43.84 Million | 62.06 Million | 54.13 Million | 54.13 Million |
Account Payables | 24.66 Million | 21.08 Million | 21.08 Million | 27.72 Million | 23.14 Million | 23.14 Million |
Tax Payables | 2.39 Million | 205 Thousand | 205 Thousand | 2.38 Million | 1.2 Million | 1.2 Million |
Short Term Debt | 44.34 Million | 14.8 Million | 14.8 Million | 23.84 Million | 22.15 Million | 22.15 Million |
Deferred Revenue | 2.39 Million | 205 Thousand | 205 Thousand | - | - | - |
Other Current Liabilities | 9.91 Million | 7.74 Million | 7.74 Million | 10.49 Million | 8.84 Million | 8.84 Million |
Total Non Current Liabilities | 12.29 Million | 12.76 Million | 12.76 Million | 13.02 Million | 13.9 Million | 13.9 Million |
Long-Term Debt | 3 Million | 3.75 Million | 3.75 Million | 4.59 Million | 5.43 Million | 5.43 Million |
Deferred Revenue Non Current | 836 Thousand | 455.99 Thousand | 455.99 Thousand | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 8.19 Million | 8.05 Million | 8.05 Million | 7.84 Million | 7.73 Million | 7.73 Million |
Other Liabilities | - | 1.00 | 1.00 | - | - | - |
Total Equity | 75.67 Million | 69.14 Million | 69.14 Million | 65.14 Million | 59.55 Million | 59.55 Million |
Stock Holders Equity | 75.67 Million | 69.14 Million | 69.14 Million | 65.14 Million | 59.55 Million | 59.55 Million |
Common Stock | 4 Million | 4 Million | 4 Million | 4 Million | 4 Million | 4 Million |
Retained Earnings | 71.67 Million | 65.14 Million | 65.14 Million | 60.74 Million | 55.15 Million | 55.15 Million |
Accumulated other comprehensive income | - | - | - | 400 Thousand | 400 Thousand | 400 Thousand |
Common Stock Equity | 75.67 Million | 69.14 Million | 69.14 Million | 65.14 Million | 59.55 Million | 59.55 Million |
Capital Lease Obligation | 836 Thousand | 456 Thousand | 456 Thousand | 250 Thousand | 392 Thousand | 392 Thousand |
Total Investments | - | - | - | 33.32 Million | 33.93 Million | 33.93 Million |
Total Debt | 48.18 Million | 19 Million | 19 Million | 28.44 Million | 27.58 Million | 27.58 Million |
Net Debt | 47.42 Million | 15.27 Million | 15.27 Million | 26.34 Million | 24.67 Million | 24.67 Million |
IBO
SULA
CICHF
ZEEMEDIA
MDIBF
9147