EUR 16.93
(-5.31%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Total Assets | 350.54 Million | 307.12 Million | 251.02 Million | 119.15 Million | - |
Total Current Assets | 86.07 Million | 115.13 Million | 99.17 Million | 43.13 Million | - |
Cash And Short Term Investments | 17.87 Million | 72.15 Million | 62.59 Million | 19.49 Million | - |
Cash and Cash Equivalents | 17.87 Million | 72.15 Million | 61.99 Million | 19.49 Million | - |
Short Term Investments | 191 Thousand | 34 Thousand | 600 Thousand | - | - |
Net Receivables | 3.1 Million | - | - | - | - |
Inventory | 1.57 Million | 873 Thousand | 855 Thousand | 1.52 Million | - |
Other Current Assets | 63.52 Million | - | - | - | - |
Total Non-Current Assets | 264.48 Million | 191.98 Million | 151.85 Million | 76.01 Million | - |
Net PPE | 1.26 Million | 668 Thousand | 829 Thousand | 715 Thousand | - |
Good Will And Intangible Assets | 261.12 Million | 190.09 Million | 149.81 Million | 73.86 Million | - |
Good Will | 99.49 Million | 71.82 Million | 68.67 Million | 6.2 Million | - |
Intangible Assets | 161.62 Million | 118.26 Million | 81.13 Million | 67.65 Million | - |
Long-Term Investments | 585 Thousand | 82 Thousand | -543 Thousand | - | - |
Tax Assets | -585 Thousand | 1.14 Million | 1.76 Million | - | - |
Other Non Current Assets | 2.08 Million | -3000.00 | -3000.00 | 1.43 Million | - |
Other Assets | -1000.00 | 2000.00 | -2000.00 | 1000.00 | - |
Total Liabilities | 222.13 Million | 161.12 Million | 115.75 Million | 50.61 Million | 4.52 Million |
Total Current Liabilities | 52.23 Million | 38.75 Million | 50.83 Million | 38.73 Million | 4.52 Million |
Account Payables | 8.31 Million | 4.19 Million | 4.22 Million | 3.05 Million | - |
Tax Payables | - | 11.64 Million | 5.81 Million | 6.15 Million | 6.29 Million |
Short Term Debt | 17.19 Million | 3.56 Million | 2.11 Million | 2.33 Million | - |
Deferred Revenue | - | 3.23 Million | 29.79 Million | 26.57 Million | - |
Other Current Liabilities | 26.73 Million | 27.75 Million | 14.68 Million | 6.76 Million | 4.52 Million |
Total Non Current Liabilities | 169.9 Million | 122.36 Million | 64.91 Million | 11.88 Million | -1000.00 |
Long-Term Debt | 138.77 Million | 79.51 Million | 63.97 Million | 10.18 Million | - |
Deferred Revenue Non Current | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 31.12 Million | 42.84 Million | 941 Thousand | 1.7 Million | -1000.00 |
Other Liabilities | - | - | - | - | - |
Total Equity | 128.41 Million | 146 Million | 135.27 Million | 68.53 Million | - |
Stock Holders Equity | 121.61 Million | 140.34 Million | 133.64 Million | 68.53 Million | - |
Common Stock | 7.79 Million | 7.79 Million | 7.77 Million | 6.39 Million | - |
Retained Earnings | -19.9 Million | 7.31 Million | 2.98 Million | 13.27 Million | - |
Accumulated other comprehensive income | 43.43 Million | - | - | - | - |
Common Stock Equity | 121.61 Million | 140.34 Million | 133.64 Million | 68.53 Million | - |
Capital Lease Obligation | - | - | - | - | - |
Total Investments | 776 Thousand | 116 Thousand | 57 Thousand | 855 Thousand | - |
Total Debt | 155.97 Million | 83.08 Million | 66.09 Million | 12.51 Million | - |
Net Debt | 138.1 Million | 10.93 Million | 4.1 Million | -6.98 Million | - |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 350.54 Million | 350.54 Million | 350.54 Million | 321.97 Million | 321.97 Million | 307.12 Million |
Total Current Assets | 86.07 Million | 86.07 Million | 86.06 Million | 61.05 Million | 61.05 Million | 115.13 Million |
Cash And Short Term Investments | 17.87 Million | 17.87 Million | 17.87 Million | 10.38 Million | 10.38 Million | 72.15 Million |
Cash and Cash Equivalents | 17.87 Million | 17.87 Million | 17.87 Million | 10.38 Million | 10.38 Million | 72.15 Million |
Short Term Investments | 191 Thousand | - | - | - | - | 34 Thousand |
Net Receivables | 3.1 Million | - | 31.74 Million | - | 23.31 Million | - |
Inventory | 1.57 Million | 1.57 Million | 1.57 Million | 980 Thousand | 980 Thousand | 873 Thousand |
Other Current Assets | 63.52 Million | - | 29.89 Million | - | 20.64 Million | - |
Total Non-Current Assets | 264.48 Million | 264.48 Million | 264.48 Million | 260.91 Million | 260.91 Million | 191.98 Million |
Net PPE | 1.26 Million | 1.26 Million | 1.26 Million | 1.74 Million | 1.74 Million | 668 Thousand |
Good Will And Intangible Assets | 261.12 Million | 261.12 Million | 111.29 Million | 257.22 Million | 108.63 Million | 190.09 Million |
Good Will | 99.49 Million | 99.49 Million | 99.49 Million | 92.19 Million | 92.19 Million | 71.82 Million |
Intangible Assets | 161.62 Million | 161.62 Million | 11.79 Million | 165.03 Million | 16.44 Million | 118.26 Million |
Long-Term Investments | 585 Thousand | - | 585 Thousand | - | 689 Thousand | 82 Thousand |
Tax Assets | -585 Thousand | - | - | - | - | 1.14 Million |
Other Non Current Assets | 2.08 Million | 2.08 Million | 151.33 Million | 1.94 Million | 149.84 Million | -3000.00 |
Other Assets | -1000.00 | -1000.00 | - | 1000.00 | - | 2000.00 |
Total Liabilities | 222.13 Million | 222.13 Million | 222.13 Million | 186.1 Million | 186.1 Million | 161.12 Million |
Total Current Liabilities | 52.23 Million | 52.23 Million | 64.89 Million | 68.68 Million | 42.29 Million | 38.75 Million |
Account Payables | 8.31 Million | 8.31 Million | 35.04 Million | 6.68 Million | 25.5 Million | 4.19 Million |
Tax Payables | - | - | - | 7.23 Million | - | 11.64 Million |
Short Term Debt | 17.19 Million | 17.19 Million | 17.19 Million | 9.55 Million | 9.55 Million | 3.56 Million |
Deferred Revenue | - | - | - | 46.76 Million | - | 3.23 Million |
Other Current Liabilities | 26.73 Million | 26.73 Million | 12.65 Million | 5.68 Million | 7.24 Million | 27.75 Million |
Total Non Current Liabilities | 169.9 Million | 169.9 Million | 157.24 Million | 117.42 Million | 143.8 Million | 122.36 Million |
Long-Term Debt | 138.77 Million | 138.77 Million | 138.77 Million | 116.61 Million | 116.61 Million | 79.51 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 31.12 Million | 31.12 Million | 18.46 Million | 810 Thousand | 27.19 Million | 42.84 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 128.41 Million | 128.41 Million | 128.4 Million | 135.87 Million | 135.87 Million | 146 Million |
Stock Holders Equity | 121.61 Million | 121.61 Million | 121.61 Million | 129.54 Million | 129.54 Million | 140.34 Million |
Common Stock | 7.79 Million | 7.79 Million | 7.79 Million | 7.79 Million | 7.79 Million | 7.79 Million |
Retained Earnings | -19.9 Million | -19.9 Million | -19.9 Million | -11.49 Million | -11.49 Million | 7.31 Million |
Accumulated other comprehensive income | 43.43 Million | - | 43.43 Million | - | 42.95 Million | - |
Common Stock Equity | 121.61 Million | 121.61 Million | 121.61 Million | 129.54 Million | 129.54 Million | 140.34 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 776 Thousand | 776 Thousand | 585 Thousand | 726 Thousand | 689 Thousand | 116 Thousand |
Total Debt | 155.97 Million | 155.97 Million | 155.97 Million | 126.16 Million | 126.16 Million | 83.08 Million |
Net Debt | 138.1 Million | 138.1 Million | 138.1 Million | 115.77 Million | 115.77 Million | 10.93 Million |
SCY
WEX
INTRUM
2962
BSY
HGKGY