EUR 1.83
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 11.92 Million | 10.64 Million | 9.57 Million | 9.24 Million | 8.95 Million | 7.57 Million |
Total Current Assets | 6.33 Million | 5.17 Million | 4.34 Million | 4.11 Million | 4.2 Million | 3.04 Million |
Cash And Short Term Investments | 98.44 Thousand | 235.54 Thousand | 373.1 Thousand | 764.98 Thousand | 299.15 Thousand | 768.78 Thousand |
Cash and Cash Equivalents | 90.16 Thousand | 227.29 Thousand | 304.84 Thousand | 454.75 Thousand | 255.18 Thousand | 663.08 Thousand |
Short Term Investments | 8277.00 | 8254.00 | 68.25 Thousand | 310.23 Thousand | 43.97 Thousand | 105.7 Thousand |
Net Receivables | 112.24 Thousand | - | - | - | - | - |
Inventory | 1.82 Million | 1.57 Million | 1.2 Million | 1.13 Million | 936.72 Thousand | 818.42 Thousand |
Other Current Assets | 4.3 Million | - | - | - | - | - |
Total Non-Current Assets | 5.58 Million | 5.47 Million | 5.22 Million | 5.13 Million | 4.75 Million | 4.53 Million |
Net PPE | 2.04 Million | 2.17 Million | 2.25 Million | 2.36 Million | 2.45 Million | 2.45 Million |
Good Will And Intangible Assets | 2.84 Million | 2.69 Million | 2.47 Million | 2.25 Million | 2.03 Million | 1.88 Million |
Good Will | 23.46 Thousand | 26.46 Thousand | 29.46 Thousand | 712.00 | - | - |
Intangible Assets | 2.82 Million | 2.67 Million | 2.44 Million | 2.25 Million | - | 1.88 Million |
Long-Term Investments | 42.76 Thousand | 41.01 Thousand | -21.61 Thousand | -200.78 Thousand | 59.31 Thousand | -65.46 Thousand |
Tax Assets | 633.66 Thousand | 551.73 Thousand | 454.45 Thousand | 360.69 Thousand | 158.75 Thousand | 130.81 Thousand |
Other Non Current Assets | 13.59 Thousand | 8254.00 | 73.29 Thousand | 357.88 Thousand | 43.97 Thousand | 139.6 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 7.47 Million | 6.04 Million | 4.9 Million | 3.78 Million | 2.97 Million | 2.45 Million |
Total Current Liabilities | 4.14 Million | 3.61 Million | 1.88 Million | 898.41 Thousand | 1.17 Million | 897.34 Thousand |
Account Payables | 322.94 Thousand | 358.82 Thousand | 131.35 Thousand | 35.28 Thousand | 217.64 Thousand | 207.11 Thousand |
Tax Payables | 183.96 Thousand | 83.09 Thousand | 61.00 | - | 50.82 Thousand | - |
Short Term Debt | 2.9 Million | 2.84 Million | 1.49 Million | 690.06 Thousand | 693.4 Thousand | 534.97 Thousand |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 919.28 Thousand | 408.97 Thousand | 255.28 Thousand | 173.06 Thousand | 267.09 Thousand | 155.24 Thousand |
Total Non Current Liabilities | 3.33 Million | 2.43 Million | 3.01 Million | 2.88 Million | 1.79 Million | 1.56 Million |
Long-Term Debt | 3.26 Million | 2.41 Million | 2.99 Million | 2.86 Million | 1.76 Million | 1.53 Million |
Deferred Revenue Non Current | -71.91 Thousand | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 71.91 Thousand | - | - | - | -1.00 | 3.00 |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 4.44 Million | 4.59 Million | 4.67 Million | 5.45 Million | 5.98 Million | 5.12 Million |
Stock Holders Equity | 4.44 Million | 4.59 Million | 4.67 Million | 5.45 Million | 5.98 Million | 5.12 Million |
Common Stock | 685.25 Thousand | 685.25 Thousand | 685.25 Thousand | 685.25 Thousand | 685.25 Thousand | 685.25 Thousand |
Retained Earnings | -543.91 Thousand | -522.01 Thousand | -807.44 Thousand | -427.97 Thousand | 732.86 Thousand | 367.17 Thousand |
Accumulated other comprehensive income | -475.55 Thousand | - | - | - | - | - |
Common Stock Equity | 4.44 Million | 4.59 Million | 4.67 Million | 5.45 Million | 5.98 Million | 5.12 Million |
Capital Lease Obligation | 11.02 Thousand | 13.95 Thousand | - | 2806.00 | 12.78 Thousand | 18.46 Thousand |
Total Investments | 51.04 Thousand | 49.27 Thousand | 46.63 Thousand | 109.45 Thousand | 103.28 Thousand | 40.24 Thousand |
Total Debt | 6.16 Million | 5.26 Million | 4.49 Million | 3.55 Million | 2.45 Million | 2.06 Million |
Net Debt | 6.07 Million | 5.03 Million | 4.18 Million | 3.09 Million | 2.2 Million | 1.4 Million |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 11.92 Million | 11.92 Million | 11.92 Million | 11.21 Million | 11.21 Million | 10.64 Million |
Total Current Assets | 6.33 Million | 6.33 Million | 6.33 Million | 5.55 Million | 5.55 Million | 5.17 Million |
Cash And Short Term Investments | 98.44 Thousand | 98.44 Thousand | 90.16 Thousand | 121.31 Thousand | 121.31 Thousand | 235.54 Thousand |
Cash and Cash Equivalents | 90.16 Thousand | 90.16 Thousand | 90.16 Thousand | 113.06 Thousand | 113.06 Thousand | 227.29 Thousand |
Short Term Investments | 8277.00 | 8277.00 | - | 8254.00 | 8254.00 | 8254.00 |
Net Receivables | 112.24 Thousand | - | 3.91 Million | - | 3.3 Million | - |
Inventory | 1.82 Million | 1.82 Million | 1.93 Million | 1.74 Million | 1.91 Million | 1.57 Million |
Other Current Assets | 4.3 Million | - | 392.5 Thousand | - | 222.87 Thousand | - |
Total Non-Current Assets | 5.58 Million | 5.58 Million | 5.58 Million | 5.65 Million | 5.65 Million | 5.47 Million |
Net PPE | 2.04 Million | 2.04 Million | 2.02 Million | 2.06 Million | 2.06 Million | 2.17 Million |
Good Will And Intangible Assets | 2.84 Million | 2.84 Million | 158.79 Thousand | 2.73 Million | 174.58 Thousand | 2.69 Million |
Good Will | 23.46 Thousand | 23.46 Thousand | 23.46 Thousand | 24.96 Thousand | 24.96 Thousand | 26.46 Thousand |
Intangible Assets | 2.82 Million | 2.82 Million | 135.33 Thousand | 2.71 Million | 149.62 Thousand | 2.67 Million |
Long-Term Investments | 42.76 Thousand | 42.76 Thousand | 8758.00 | 35.98 Thousand | 8758.00 | 41.01 Thousand |
Tax Assets | 633.66 Thousand | 633.66 Thousand | - | 805.41 Thousand | - | 551.73 Thousand |
Other Non Current Assets | 13.59 Thousand | 13.59 Thousand | 3.39 Million | 13.28 Thousand | 3.4 Million | 8254.00 |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 7.47 Million | 7.47 Million | 7.47 Million | 7.02 Million | 7.02 Million | 6.04 Million |
Total Current Liabilities | 4.14 Million | 4.14 Million | 4.14 Million | 4.59 Million | 4.59 Million | 3.61 Million |
Account Payables | 322.94 Thousand | 322.94 Thousand | 322.94 Thousand | 229.29 Thousand | 229.29 Thousand | 358.82 Thousand |
Tax Payables | 183.96 Thousand | 183.96 Thousand | - | 12.07 Thousand | - | 83.09 Thousand |
Short Term Debt | 2.9 Million | 2.9 Million | 2.73 Million | 3.78 Million | 3.62 Million | 2.84 Million |
Deferred Revenue | - | - | 240.87 Thousand | - | 75.42 Thousand | - |
Other Current Liabilities | 919.28 Thousand | 919.28 Thousand | 1.08 Million | 585.53 Thousand | 745.84 Thousand | 408.97 Thousand |
Total Non Current Liabilities | 3.33 Million | 3.33 Million | 3.33 Million | 2.42 Million | 2.42 Million | 2.43 Million |
Long-Term Debt | 3.26 Million | 3.26 Million | 3.25 Million | 2.35 Million | 2.34 Million | 2.41 Million |
Deferred Revenue Non Current | -71.91 Thousand | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 71.91 Thousand | - | 79.85 Thousand | - | 83.2 Thousand | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 4.44 Million | 4.44 Million | 4.44 Million | 4.18 Million | 4.18 Million | 4.59 Million |
Stock Holders Equity | 4.44 Million | 4.44 Million | 4.44 Million | 4.18 Million | 4.18 Million | 4.59 Million |
Common Stock | 685.25 Thousand | 685.25 Thousand | 685.25 Thousand | 685.25 Thousand | 685.25 Thousand | 685.25 Thousand |
Retained Earnings | -543.91 Thousand | -543.91 Thousand | 2.31 Million | -882.99 Thousand | 2.08 Million | -522.01 Thousand |
Accumulated other comprehensive income | -475.55 Thousand | - | -475.55 Thousand | - | -494.19 Thousand | - |
Common Stock Equity | 4.44 Million | 4.44 Million | 4.44 Million | 4.18 Million | 4.18 Million | 4.59 Million |
Capital Lease Obligation | 11.02 Thousand | 11.02 Thousand | 11.02 Thousand | 12.5 Thousand | 12.5 Thousand | 13.95 Thousand |
Total Investments | 51.04 Thousand | 51.04 Thousand | 8758.00 | 44.23 Thousand | 17.01 Thousand | 49.27 Thousand |
Total Debt | 6.16 Million | 6.16 Million | 5.98 Million | 6.13 Million | 5.96 Million | 5.26 Million |
Net Debt | 6.07 Million | 6.07 Million | 5.89 Million | 6.02 Million | 5.85 Million | 5.03 Million |
LAGNAM
2599
ALTBG
2660
6012
IZO