EUR 3.2
(-3.03%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Total Assets | 43.61 Million | 46.07 Million | 38.64 Million | 8.13 Million | - |
Total Current Assets | 10.05 Million | 13.16 Million | 11.42 Million | 4.11 Million | 355.5 Thousand |
Cash And Short Term Investments | 764.28 Thousand | 2.23 Million | 6.45 Million | 1.58 Million | - |
Cash and Cash Equivalents | 747.18 Thousand | 2.22 Million | 6.45 Million | 1.58 Million | - |
Short Term Investments | 17.09 Thousand | 7277.00 | 1000.00 | 1000.00 | - |
Net Receivables | 5.99 Million | - | 4.9 Million | 1.93 Million | - |
Inventory | 389.26 Thousand | 1.19 Million | 63.25 Thousand | 47.15 Thousand | - |
Other Current Assets | 8.89 Million | - | 1.00 | 548.47 Thousand | 355.5 Thousand |
Total Non-Current Assets | 33.56 Million | 32.91 Million | 27.22 Million | 4.02 Million | - |
Net PPE | 5.52 Million | 5.7 Million | 1.69 Million | 179.53 Thousand | - |
Good Will And Intangible Assets | 24.61 Million | 24.76 Million | 22.68 Million | 1.42 Million | - |
Good Will | 11.88 Million | 11.23 Million | 6.57 Million | 322.01 Thousand | - |
Intangible Assets | 12.72 Million | 13.53 Million | 16.11 Million | 1.1 Million | - |
Long-Term Investments | 1.34 Million | 1.44 Million | 625.04 Thousand | 303.23 Thousand | - |
Tax Assets | 2207.00 | - | 2.21 Million | 2.12 Million | - |
Other Non Current Assets | 2.08 Million | 996.95 Thousand | 1000.00 | 1000.00 | - |
Other Assets | - | - | - | - | - |
Total Liabilities | 43.08 Million | 39.72 Million | 25.35 Million | 5.44 Million | - |
Total Current Liabilities | 18.84 Million | 17.02 Million | 12.93 Million | 3.76 Million | - |
Account Payables | 5.09 Million | 6.49 Million | 3.78 Million | 2.38 Million | - |
Tax Payables | - | - | - | - | - |
Short Term Debt | 6.5 Million | 2.5 Million | 3.04 Million | 341.31 Thousand | - |
Deferred Revenue | - | - | - | 1.03 Million | - |
Other Current Liabilities | 7.23 Million | 8.02 Million | 6.1 Million | -1.00 | - |
Total Non Current Liabilities | 24.24 Million | 22.7 Million | 12.42 Million | 1.68 Million | - |
Long-Term Debt | 21.33 Million | 19.46 Million | 10.93 Million | 618.27 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 443.6 Thousand | 857.21 Thousand | 258.71 Thousand | 1 Million | - |
Other Liabilities | - | - | - | - | - |
Total Equity | 476.92 Thousand | 6.35 Million | 13.29 Million | 2.69 Million | - |
Stock Holders Equity | 525.5 Thousand | 6.35 Million | 13.29 Million | 2.69 Million | - |
Common Stock | 176.22 Thousand | 164.15 Thousand | 160.89 Thousand | 110.85 Thousand | - |
Retained Earnings | -20.68 Million | -13.46 Million | -4.15 Million | -579.72 Thousand | - |
Accumulated other comprehensive income | 780.26 Thousand | - | - | - | - |
Common Stock Equity | 525.5 Thousand | 6.35 Million | 13.29 Million | 2.69 Million | - |
Capital Lease Obligation | 11.33 Thousand | - | - | - | - |
Total Investments | 1.35 Million | 1.45 Million | 626.04 Thousand | 304.23 Thousand | - |
Total Debt | 27.84 Million | 21.96 Million | 13.98 Million | 959.59 Thousand | - |
Net Debt | 27.1 Million | 19.73 Million | 7.52 Million | -624.01 Thousand | - |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 43.61 Million | 43.61 Million | 43.61 Million | 45.35 Million | 45.35 Million | 46.07 Million |
Total Current Assets | 10.05 Million | 10.05 Million | 10.05 Million | 11.44 Million | 11.44 Million | 13.16 Million |
Cash And Short Term Investments | 764.28 Thousand | 764.28 Thousand | 764.28 Thousand | 1.28 Million | 1.28 Million | 2.23 Million |
Cash and Cash Equivalents | 747.18 Thousand | 747.18 Thousand | 747.18 Thousand | 1.27 Million | 1.27 Million | 2.22 Million |
Short Term Investments | 17.09 Thousand | 17.09 Thousand | 17.09 Thousand | 16.58 Thousand | 16.58 Thousand | 7277.00 |
Net Receivables | - | 5.99 Million | 5.99 Million | - | 5.72 Million | - |
Inventory | 389.26 Thousand | 389.26 Thousand | 389.26 Thousand | 1.04 Million | 1.04 Million | 1.19 Million |
Other Current Assets | - | 8.89 Million | 2.9 Million | - | 3.38 Million | - |
Total Non-Current Assets | 33.56 Million | 33.56 Million | 33.56 Million | 33.9 Million | 33.9 Million | 32.91 Million |
Net PPE | 5.52 Million | 5.52 Million | 5.52 Million | 6.37 Million | 6.37 Million | 5.7 Million |
Good Will And Intangible Assets | 24.61 Million | 24.61 Million | 24.61 Million | 24.99 Million | 24.99 Million | 24.76 Million |
Good Will | 11.88 Million | 11.88 Million | 8.38 Million | 14.14 Million | 10.64 Million | 11.23 Million |
Intangible Assets | 12.72 Million | 12.72 Million | 16.22 Million | 10.85 Million | 14.35 Million | 13.53 Million |
Long-Term Investments | 1.34 Million | 1.34 Million | 1.35 Million | 1.32 Million | 132.69 Thousand | 1.44 Million |
Tax Assets | 2207.00 | 2207.00 | - | 2207.00 | - | - |
Other Non Current Assets | 2.08 Million | 2.08 Million | 2.06 Million | 1.21 Million | 2.41 Million | 996.95 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 43.08 Million | 43.08 Million | 43.08 Million | 43.47 Million | 43.47 Million | 39.72 Million |
Total Current Liabilities | 18.84 Million | 18.84 Million | 18.84 Million | 16.22 Million | 16.22 Million | 17.02 Million |
Account Payables | 5.09 Million | 5.09 Million | 862.49 Thousand | 5.72 Million | 1.14 Million | 6.49 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 6.5 Million | 6.5 Million | 4.33 Million | 4.74 Million | 2.5 Million | 2.5 Million |
Deferred Revenue | - | - | 1.37 Million | - | 1.67 Million | - |
Other Current Liabilities | 7.23 Million | 7.23 Million | 13.64 Million | 5.75 Million | 12.57 Million | 8.02 Million |
Total Non Current Liabilities | 24.24 Million | 24.24 Million | 24.24 Million | 27.25 Million | 27.25 Million | 22.7 Million |
Long-Term Debt | 21.33 Million | 21.33 Million | 11.32 Million | 22.67 Million | 12.86 Million | 19.46 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 443.6 Thousand | 443.6 Thousand | 12.92 Million | 2.31 Million | 14.38 Million | 857.21 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 525.5 Thousand | 476.92 Thousand | 525.5 Thousand | 1.87 Million | 1.87 Million | 6.35 Million |
Stock Holders Equity | 525.5 Thousand | 525.5 Thousand | 574.08 Thousand | 1.87 Million | 1.9 Million | 6.35 Million |
Common Stock | 176.22 Thousand | 176.22 Thousand | 176.22 Thousand | 164.15 Thousand | 164.15 Thousand | 164.15 Thousand |
Retained Earnings | -20.68 Million | -20.68 Million | -20.67 Million | -17.97 Million | -17.96 Million | -13.46 Million |
Accumulated other comprehensive income | - | 780.26 Thousand | 780.26 Thousand | - | 3.26 Million | - |
Common Stock Equity | 525.5 Thousand | 525.5 Thousand | 574.08 Thousand | 1.87 Million | 1.9 Million | 6.35 Million |
Capital Lease Obligation | - | 11.33 Thousand | 11.33 Thousand | - | 209.14 Thousand | - |
Total Investments | 1.35 Million | 1.35 Million | 1.37 Million | 1.34 Million | 149.28 Thousand | 1.45 Million |
Total Debt | 27.84 Million | 27.84 Million | 15.65 Million | 27.41 Million | 15.37 Million | 21.96 Million |
Net Debt | 27.1 Million | 27.1 Million | 14.91 Million | 26.14 Million | 14.1 Million | 19.73 Million |
3426
6195
AVI
0165
KAYA
TROIF