EUR 4.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 85.94 Million | 84.37 Million | 78.65 Million | 73.38 Million | 45.31 Million | 40.4 Million |
Total Current Assets | 55.66 Million | 54.19 Million | 47.75 Million | 43.51 Million | 32.48 Million | 27.56 Million |
Cash And Short Term Investments | 19.39 Million | 27.35 Million | 24.81 Million | 21.96 Million | 14.33 Million | 11.35 Million |
Cash and Cash Equivalents | 9.82 Million | 23.89 Million | 18.73 Million | 16.72 Million | 12.23 Million | 9.91 Million |
Short Term Investments | 9.57 Million | 3.45 Million | 6.08 Million | 5.24 Million | 2.1 Million | 1.44 Million |
Net Receivables | 1.00 | 9.52 Million | 8.56 Million | 6.96 Million | - | 5.96 Million |
Inventory | 24.47 Million | 17.31 Million | 14.36 Million | 14.58 Million | 12.81 Million | 10.23 Million |
Other Current Assets | 11.78 Million | -0.10 | 0.10 | 0.20 | - | -0.10 |
Total Non-Current Assets | 30.28 Million | 30.18 Million | 30.9 Million | 29.86 Million | 12.82 Million | 12.84 Million |
Net PPE | 19.64 Million | 18.61 Million | 17.93 Million | 15.49 Million | 9.39 Million | 9.86 Million |
Good Will And Intangible Assets | 9.51 Million | 10.38 Million | 11.49 Million | 12.92 Million | 2.75 Million | 2.33 Million |
Good Will | 7.44 Million | 8.21 Million | 9.38 Million | 10.61 Million | 1.27 Million | 1.46 Million |
Intangible Assets | 2.06 Million | 2.16 Million | 2.1 Million | 2.3 Million | 1.48 Million | 867.2 Thousand |
Long-Term Investments | -9.37 Million | -3.16 Million | -5.94 Million | -5.06 Million | -1.98 Million | -1.33 Million |
Tax Assets | 927.17 Thousand | 890.91 Thousand | 1.34 Million | 1.27 Million | 553.62 Thousand | 524.46 Thousand |
Other Non Current Assets | 9.57 Million | 3.45 Million | 6.08 Million | 5.24 Million | 2.1 Million | 1.45 Million |
Other Assets | 1.00 | 1.00 | - | 1.00 | -28.00 | - |
Total Liabilities | 66.79 Million | 66.24 Million | 62.7 Million | 57.89 Million | 30.3 Million | 28.43 Million |
Total Current Liabilities | 28.57 Million | 22.3 Million | 17.57 Million | 14.08 Million | 8.44 Million | 7.7 Million |
Account Payables | 12.91 Million | 10.04 Million | 9.53 Million | 6.42 Million | 4.16 Million | 4.23 Million |
Tax Payables | 578.35 Thousand | 312 Thousand | 102.78 Thousand | 253.27 Thousand | 344.02 Thousand | 1.06 Million |
Short Term Debt | 9.65 Million | 10.36 Million | 7.12 Million | 5.76 Million | 1.98 Million | 1.09 Million |
Deferred Revenue | 6 Million | - | 916.45 Thousand | - | 2.00 | - |
Other Current Liabilities | 1.00 | 1.89 Million | 2.00 | 1.89 Million | 2.28 Million | 2.37 Million |
Total Non Current Liabilities | 38.21 Million | 43.93 Million | 45.12 Million | 43.81 Million | 21.86 Million | 20.73 Million |
Long-Term Debt | 25.35 Million | 25.43 Million | 24.4 Million | 37.4 Million | 15.95 Million | 13.77 Million |
Deferred Revenue Non Current | 12.04 Million | - | 20.32 Million | 6.2 Million | 2.00 | 6.8 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | 17.87 Million | - | 1.00 | 5.72 Million | 1.00 |
Other Liabilities | 1.00 | 1.00 | - | - | - | 1.00 |
Total Equity | 19.15 Million | 18.13 Million | 15.94 Million | 15.49 Million | 15 Million | 11.96 Million |
Stock Holders Equity | 18.44 Million | 17.77 Million | 15.23 Million | 14.85 Million | 14.75 Million | 11.69 Million |
Common Stock | 1.23 Million | 1.23 Million | 1.23 Million | 1.23 Million | 1.23 Million | 1.23 Million |
Retained Earnings | 1.13 Million | 1.29 Million | 568.5 Thousand | 428.82 Thousand | 2.9 Million | 1.86 Million |
Accumulated other comprehensive income | 4.27 Million | - | - | - | - | - |
Common Stock Equity | 18.44 Million | 17.77 Million | 15.23 Million | 14.85 Million | 14.75 Million | 11.69 Million |
Capital Lease Obligation | - | - | - | - | - | 4239.30 |
Total Investments | 199.3 Thousand | 296.46 Thousand | 135.51 Thousand | 174.19 Thousand | 115.39 Thousand | 107.61 Thousand |
Total Debt | 35.01 Million | 35.79 Million | 31.53 Million | 43.16 Million | 17.94 Million | 14.87 Million |
Net Debt | 25.19 Million | 11.89 Million | 12.79 Million | 26.44 Million | 5.71 Million | 4.96 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 106.48 Million | 106.48 Million | 85.94 Million | 85.94 Million | 85.94 Million | 87.16 Million |
Total Current Assets | 76.49 Million | 76.49 Million | 55.66 Million | 55.66 Million | 55.66 Million | 56.13 Million |
Cash And Short Term Investments | 39.09 Million | 39.09 Million | 19.39 Million | 19.39 Million | 19.39 Million | 23.29 Million |
Cash and Cash Equivalents | 13.72 Million | 13.72 Million | 9.82 Million | 9.82 Million | 9.82 Million | 19.36 Million |
Short Term Investments | 25.36 Million | 25.36 Million | 9.57 Million | 9.57 Million | 9.57 Million | 3.93 Million |
Net Receivables | 10.59 Million | 10.59 Million | - | 1.00 | 9.64 Million | - |
Inventory | 24.33 Million | 24.33 Million | 24.47 Million | 24.47 Million | 24.47 Million | 18.96 Million |
Other Current Assets | 2.47 Million | 2.47 Million | - | 11.78 Million | 2.14 Million | - |
Total Non-Current Assets | 29.99 Million | 29.99 Million | 30.28 Million | 30.28 Million | 30.28 Million | 31.02 Million |
Net PPE | 19.92 Million | 19.92 Million | 19.64 Million | 19.64 Million | 19.42 Million | 19.8 Million |
Good Will And Intangible Assets | 8.96 Million | 8.96 Million | 9.51 Million | 9.51 Million | 9.51 Million | 10.13 Million |
Good Will | 6.89 Million | 6.89 Million | 7.44 Million | 7.44 Million | 7.5 Million | 8.13 Million |
Intangible Assets | 2.06 Million | 2.06 Million | 2.06 Million | 2.06 Million | 2 Million | 1.99 Million |
Long-Term Investments | 253.6 Thousand | 253.6 Thousand | -9.37 Million | -9.37 Million | 199.3 Thousand | -3.72 Million |
Tax Assets | - | - | 927.17 Thousand | 927.17 Thousand | - | 886.54 Thousand |
Other Non Current Assets | 856.8 Thousand | 856.8 Thousand | 9.57 Million | 9.57 Million | 1.14 Million | 3.93 Million |
Other Assets | - | - | 1.00 | 1.00 | - | - |
Total Liabilities | 85.34 Million | 85.34 Million | 66.79 Million | 66.79 Million | 66.79 Million | 67.89 Million |
Total Current Liabilities | 27.64 Million | 27.64 Million | 28.57 Million | 28.57 Million | 28.57 Million | 20.85 Million |
Account Payables | 6.98 Million | 6.98 Million | 12.91 Million | 12.91 Million | 9.8 Million | 11.09 Million |
Tax Payables | - | - | 578.35 Thousand | 578.35 Thousand | - | 494.69 Thousand |
Short Term Debt | 16.69 Million | 16.69 Million | 9.65 Million | 9.65 Million | 12.81 Million | 6.54 Million |
Deferred Revenue | - | - | 6 Million | 6 Million | - | 3.2 Million |
Other Current Liabilities | 3.95 Million | 3.95 Million | 1.00 | 1.00 | 5.95 Million | 1.00 |
Total Non Current Liabilities | 57.7 Million | 57.7 Million | 38.21 Million | 38.21 Million | 38.21 Million | 47.03 Million |
Long-Term Debt | 56.9 Million | 56.9 Million | 25.35 Million | 25.35 Million | 37.2 Million | 43.39 Million |
Deferred Revenue Non Current | - | - | 12.04 Million | 12.04 Million | - | 3.01 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 797.2 Thousand | 797.2 Thousand | - | - | 1 Million | - |
Other Liabilities | - | - | 1.00 | 1.00 | - | 1.00 |
Total Equity | 21.14 Million | 21.14 Million | 19.15 Million | 19.15 Million | 19.15 Million | 19.27 Million |
Stock Holders Equity | 20.34 Million | 20.34 Million | 18.44 Million | 18.44 Million | 18.44 Million | 18.95 Million |
Common Stock | 1.23 Million | 1.23 Million | 1.23 Million | 1.23 Million | 1.23 Million | 1.23 Million |
Retained Earnings | 2.11 Million | 2.11 Million | 1.13 Million | 1.13 Million | 9.24 Million | 1.12 Million |
Accumulated other comprehensive income | 13.56 Million | 13.56 Million | - | 4.27 Million | 4.27 Million | - |
Common Stock Equity | 20.34 Million | 20.34 Million | 18.44 Million | 18.44 Million | 18.44 Million | 18.95 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 25.62 Million | 25.62 Million | 199.3 Thousand | 199.3 Thousand | 9.77 Million | 204.74 Thousand |
Total Debt | 73.6 Million | 73.6 Million | 35.01 Million | 35.01 Million | 50.02 Million | 49.93 Million |
Net Debt | 59.87 Million | 59.87 Million | 25.19 Million | 25.19 Million | 40.2 Million | 30.57 Million |
DOYU
FSLY
603187
AXS
EJH
600738