EUR 8.01
(-3.03%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 94.91 Million | 80.22 Million | 76.27 Million | 93.32 Million | 81.12 Million | 77.84 Million |
Cost of Revenue | 25.58 Million | 15.43 Million | 20.01 Million | 18.85 Million | - | - |
Gross Profit | 69.33 Million | 64.78 Million | 56.25 Million | 74.46 Million | 81.12 Million | 77.84 Million |
Operating Expenses | 69.88 Million | 18.19 Million | 25.19 Million | 19.34 Million | 25.86 Million | 55.58 Million |
Selling, General and Administrative Expenses | 4.11 Million | 13.87 Million | 18.27 Million | 17.14 Million | 19.12 Million | 47.31 Million |
Research and Development Expenses | - | 0.87 | 0.30 | -0.56 | 0.94 | 1.65 |
Other Expenses | 65.77 Million | -12.34 Million | -6.68 Million | -11.21 Million | 3.27 Million | 3.73 Million |
Cost and Expenses | 69.88 Million | 18.19 Million | 25.19 Million | 19.34 Million | 25.86 Million | 55.58 Million |
Operating Income | 25.03 Million | 92.59 Million | 49.38 Million | -30.95 Million | 99.29 Million | 124.62 Million |
Interest Expense | 13.93 Million | 15.74 Million | 26.42 Million | 19.34 Million | 18.68 Million | 15.17 Million |
Income Tax Expense | -1.12 Million | 55.81 Million | -1.62 Million | 66.82 Million | -1.1 Million | 4.53 Million |
Earnings before Tax | 35.66 Million | 72.92 Million | 24.16 Million | -53.66 Million | 79.62 Million | 133.84 Million |
Net Income | 36.78 Million | 72.92 Million | 25.78 Million | -53.66 Million | 80.73 Million | 129.3 Million |
Earnings Per Share Basic | 0.44 | 0.87 | 0.31 | -0.63 | 0.90 | 1.38 |
Earnings Per Share Diluted | 0.44 | 0.87 | 0.31 | -0.63 | 0.90 | 1.38 |
Weighted Average Shares Outstanding | 83.62 Million | 83.58 Million | 84.18 Million | 85.6 Million | 89.87 Million | 93.4 Million |
Weighted Average Shares Outstanding (Diluted) | 83.62 Million | 83.58 Million | 84.18 Million | 85.6 Million | 89.87 Million | 93.4 Million |
Gross Margin | 0.73 | 0.81 | 0.74 | 0.80 | 1.00 | 1.00 |
EBIT Margin | 0.91 | 1.18 | 0.65 | -0.29 | 1.24 | 1.93 |
Profit Margin | 0.39 | 0.91 | 0.34 | -0.58 | 1.00 | 1.66 |
EBITDA | 86.27 Million | 88.66 Million | 50.58 Million | -27.16 Million | 100.37 Million | 25.02 Million |
Earnings Before Tax Margin | 0.26 | 1.15 | 0.65 | -0.33 | 1.22 | 1.60 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 23.54 Million | 23.7 Million | 115.36 Million | 22.71 Million | 23.25 Million | - |
Cost of Revenue | - | - | 22.02 Million | - | - | - |
Gross Profit | 23.54 Million | 23.7 Million | 93.34 Million | 22.71 Million | 23.25 Million | - |
Operating Expenses | 603 Thousand | 200 Thousand | 25.24 Million | -2.31 Million | 44.63 Million | - |
Selling, General and Administrative Expenses | 881 Thousand | 200 Thousand | - | 3.51 Million | 240 Thousand | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -278 Thousand | - | -50.61 Million | -5.82 Million | 44.39 Million | - |
Cost and Expenses | 603 Thousand | 200 Thousand | 25.24 Million | -2.31 Million | 44.63 Million | - |
Operating Income | 22.94 Million | 23.5 Million | 25.03 Million | 25.03 Million | -21.38 Million | - |
Interest Expense | - | - | 13.93 Million | - | - | - |
Income Tax Expense | -5.55 Million | - | 86.27 Million | 21 Thousand | 1.1 Million | - |
Earnings before Tax | 7.03 Million | 15.3 Million | 35.66 Million | -13.63 Million | 14.16 Million | - |
Net Income | 7.03 Million | 15.3 Million | 36.78 Million | -13.61 Million | 15.26 Million | - |
Earnings Per Share Basic | 0.08 | 0.18 | - | -0.16 | 0.18 | - |
Earnings Per Share Diluted | 0.08 | 0.18 | - | -0.16 | 0.18 | - |
Weighted Average Shares Outstanding | 83.63 Million | 83.63 Million | 0.44 | 83.63 Million | 83.6 Million | 83.6 Million |
Weighted Average Shares Outstanding (Diluted) | 83.63 Million | 83.63 Million | 0.44 | 83.63 Million | 83.6 Million | 83.6 Million |
Gross Margin | 1.00 | 1.00 | 0.81 | 1.00 | 1.00 | - |
EBIT Margin | 0.74 | 0.70 | - | 0.40 | 0.69 | - |
Profit Margin | 0.30 | 0.65 | 0.32 | -0.60 | 0.66 | - |
EBITDA | 17.39 Million | 16.6 Million | - | 8.97 Million | 16.13 Million | - |
Earnings Before Tax Margin | 0.97 | 0.99 | 0.22 | 1.10 | -0.92 | - |
SUMXF
SOL
QIMD
2107
DOV
DRT