EUR 3.33
(-2.49%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 451.16 Million | 438.75 Million | 398.55 Million | 380.24 Million | 357.39 Million | 324.31 Million |
Cost of Revenue | 154.05 Million | 156.73 Million | 146.16 Million | 140.4 Million | 129.98 Million | 120.17 Million |
Gross Profit | 297.11 Million | 282.01 Million | 252.39 Million | 239.83 Million | 227.41 Million | 204.13 Million |
Operating Expenses | 127.02 Million | 179.58 Million | 153.53 Million | 147.26 Million | 147.97 Million | 141.57 Million |
Selling, General and Administrative Expenses | 57.36 Million | 52.47 Million | 49.31 Million | 41.19 Million | 48.3 Million | 38.77 Million |
Research and Development Expenses | 5.2 Million | 3.71 Million | 3.88 Million | 3.24 Million | 4.17 Million | 2.82 Million |
Other Expenses | -3.37 Million | -2.17 Million | 100.32 Million | 102.82 Million | 95.49 Million | -21.19 Million |
Cost and Expenses | 287.81 Million | 336.32 Million | 299.69 Million | 287.67 Million | 277.95 Million | 261.75 Million |
Operating Income | 185.28 Million | 101.92 Million | 98.44 Million | 90.78 Million | 78.8 Million | 62 Million |
Interest Expense | 684 Thousand | 263 Thousand | 216 Thousand | 266 Thousand | 51 Thousand | 256 Thousand |
Income Tax Expense | 11.15 Million | 11.91 Million | 10.77 Million | 11.5 Million | 10.14 Million | 9.93 Million |
Earnings before Tax | 102.85 Million | 101.42 Million | 93.98 Million | 84.88 Million | 74.17 Million | 61.73 Million |
Net Income | 91.9 Million | 89.49 Million | 82.39 Million | 72.54 Million | 63.96 Million | 51.59 Million |
Earnings Per Share Basic | 0.30 | 0.29 | 0.28 | 0.26 | 0.23 | 0.19 |
Earnings Per Share Diluted | 0.30 | 0.29 | 0.27 | 0.25 | 0.23 | 0.19 |
Weighted Average Shares Outstanding | 310.47 Million | 305.63 Million | 291.46 Million | 279.85 Million | 273.28 Million | 266 Million |
Weighted Average Shares Outstanding (Diluted) | 310.72 Million | 305.91 Million | 304.82 Million | 292.03 Million | 273.28 Million | 276.23 Million |
Gross Margin | 0.66 | 0.64 | 0.63 | 0.63 | 0.64 | 0.63 |
EBIT Margin | 0.27 | 0.28 | 0.29 | 0.28 | 0.26 | 0.22 |
Profit Margin | 0.20 | 0.20 | 0.21 | 0.19 | 0.18 | 0.16 |
EBITDA | 122.93 Million | 121.35 Million | 110.83 Million | 100.26 Million | 87.21 Million | 72.46 Million |
Earnings Before Tax Margin | 0.41 | 0.23 | 0.25 | 0.24 | 0.22 | 0.19 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 134.63 Million | 139.02 Million | 451.16 Million | 214.96 Million | 108.96 Million | 106.14 Million |
Cost of Revenue | 41.38 Million | 41.92 Million | 154.05 Million | 131.09 Million | 35.49 Million | 38.93 Million |
Gross Profit | 93.25 Million | 97.1 Million | 297.11 Million | 83.87 Million | 73.46 Million | 67.2 Million |
Operating Expenses | 50.66 Million | 61.18 Million | 193.37 Million | 48.13 Million | 47.75 Million | 37.78 Million |
Selling, General and Administrative Expenses | 27.68 Million | 27.83 Million | - | 48.13 Million | 20.73 Million | 52.11 Million |
Research and Development Expenses | 1.56 Million | - | - | 5.37 Million | - | 551 Thousand |
Other Expenses | 12.51 Million | - | -3.37 Million | - | - | 16.8 Million |
Cost and Expenses | 92.04 Million | 103.1 Million | 347.42 Million | 179.22 Million | 83.25 Million | 76.71 Million |
Operating Income | 32.49 Million | 35.91 Million | 103.86 Million | 35.74 Million | 25.42 Million | 29.82 Million |
Interest Expense | - | - | 383 Thousand | 235 Thousand | - | 148 Thousand |
Income Tax Expense | 5 Million | 5.6 Million | 11.15 Million | 1.91 Million | 4.26 Million | 4.34 Million |
Earnings before Tax | 32.85 Million | 36.04 Million | 102.85 Million | 40.62 Million | 25.37 Million | 29.65 Million |
Net Income | 27.89 Million | 30.46 Million | 91.9 Million | 38.9 Million | 21.16 Million | 25.38 Million |
Earnings Per Share Basic | 0.09 | 0.10 | - | 0.13 | 0.07 | 0.17 |
Earnings Per Share Diluted | 0.09 | 0.10 | - | 0.12 | 0.07 | 0.17 |
Weighted Average Shares Outstanding | 311.24 Million | 311.24 Million | 309.97 Million | 311.24 Million | 314.02 Million | 307.88 Million |
Weighted Average Shares Outstanding (Diluted) | 311.24 Million | 311.24 Million | 310.72 Million | 313.62 Million | 314.02 Million | 308.63 Million |
Gross Margin | 0.69 | 0.70 | 0.66 | 0.39 | 0.67 | 0.63 |
EBIT Margin | 0.32 | 0.29 | - | 0.21 | 0.27 | 0.33 |
Profit Margin | 0.21 | 0.22 | 0.20 | 0.18 | 0.19 | 0.24 |
EBITDA | 42.59 Million | 40.96 Million | - | 45.7 Million | 29.43 Million | 34.64 Million |
Earnings Before Tax Margin | 0.24 | 0.26 | 0.23 | 0.17 | 0.23 | 0.28 |
ELEK
SYNEX-R
ITNS
DMT
CPINV
SYNEX