EUR 4.41
(1.38%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 39.45 Million | 26.6 Million | 17.86 Million | 19.05 Million | 12.66 Million | 10.18 Million |
Total Current Assets | 31.54 Million | 17.98 Million | 8.76 Million | 11.64 Million | 7.75 Million | 7 Million |
Cash And Short Term Investments | 4.2 Million | 6.77 Million | 909.89 Thousand | 1.21 Million | 816.87 Thousand | 2.19 Million |
Cash and Cash Equivalents | 1.3 Million | 1.86 Million | 215.01 Thousand | 966.35 Thousand | 640.63 Thousand | 2.07 Million |
Short Term Investments | 2.9 Million | 4.9 Million | 694.88 Thousand | 248.82 Thousand | 176.24 Thousand | 121.02 Thousand |
Net Receivables | 8.46 Million | - | 5.42 Million | 8.35 Million | 6.11 Million | - |
Inventory | 3.73 Million | 1.42 Million | 2.42 Million | 2.13 Million | 816.85 Thousand | 596.18 Thousand |
Other Current Assets | 15.13 Million | - | -1.00 | -50 Thousand | -1.00 | - |
Total Non-Current Assets | 7.91 Million | 8.62 Million | 9.09 Million | 7.4 Million | 4.91 Million | 3.18 Million |
Net PPE | 4.53 Million | 3.88 Million | 3.79 Million | 4.1 Million | 4.21 Million | 2.84 Million |
Good Will And Intangible Assets | 530.6 Thousand | 2.24 Million | 2.95 Million | 2.3 Million | 424.1 Thousand | 287.19 Thousand |
Good Will | - | 186.13 Thousand | 246.27 Thousand | 273.64 Thousand | - | - |
Intangible Assets | 530.6 Thousand | 2.06 Million | 2.7 Million | 2.02 Million | 424.1 Thousand | 287.19 Thousand |
Long-Term Investments | -2.45 Million | -4.63 Million | -284.02 Thousand | 526.18 Thousand | -6285.00 | -85.59 Thousand |
Tax Assets | 82.72 Thousand | 82.72 Thousand | 101.02 Thousand | 101.02 Thousand | 90.31 Thousand | 439.00 |
Other Non Current Assets | 5.22 Million | 7.03 Million | 2.53 Million | 368.16 Thousand | 195.07 Thousand | 131.34 Thousand |
Other Assets | - | 1.00 | - | - | - | - |
Total Liabilities | 33.48 Million | 22.99 Million | 19.64 Million | 16.04 Million | 8.7 Million | 7.33 Million |
Total Current Liabilities | 27.61 Million | 18.59 Million | 14.81 Million | 7.08 Million | 4.21 Million | 6.12 Million |
Account Payables | 1.68 Million | 649.43 Thousand | 1.26 Million | 674.35 Thousand | 505.61 Thousand | 608.06 Thousand |
Tax Payables | 217.76 Thousand | 106.21 Thousand | 5625.00 | 401.73 Thousand | 334.32 Thousand | 255.02 Thousand |
Short Term Debt | 4.58 Million | 8.72 Million | 8.64 Million | 3.33 Million | 1.44 Million | 1.26 Million |
Deferred Revenue | - | 9.22 Million | - | - | - | - |
Other Current Liabilities | 21.34 Million | 96.00 | 4.89 Million | 3.08 Million | 2.26 Million | 4.24 Million |
Total Non Current Liabilities | 5.86 Million | 4.39 Million | 4.82 Million | 8.95 Million | 4.48 Million | 1.21 Million |
Long-Term Debt | 5.62 Million | 944.75 Thousand | 1.24 Million | 6.84 Million | 2.54 Million | 822.12 Thousand |
Deferred Revenue Non Current | 145.15 Thousand | 3.36 Million | 3.47 Million | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1.00 | 3.00 | -2.00 | 2 Million | 1.92 Million | 394.9 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 5.97 Million | 3.61 Million | -1.77 Million | 3 Million | 3.96 Million | 2.84 Million |
Stock Holders Equity | 6.16 Million | 3.66 Million | -1.92 Million | 2.25 Million | 3.69 Million | 2.63 Million |
Common Stock | 562.42 Thousand | 470.94 Thousand | 403.07 Thousand | 403.07 Thousand | 403.07 Thousand | 403.07 Thousand |
Retained Earnings | -1.06 Million | -1.85 Million | -4.56 Million | -1.18 Million | 974.47 Thousand | 812.7 Thousand |
Accumulated other comprehensive income | -635.03 Thousand | - | - | - | - | - |
Common Stock Equity | 6.16 Million | 3.66 Million | -1.92 Million | 2.25 Million | 3.69 Million | 2.63 Million |
Capital Lease Obligation | 2526.00 | 27.68 Thousand | 54.07 Thousand | 135.99 Thousand | 167.46 Thousand | 225.74 Thousand |
Total Investments | 449.36 Thousand | 269.51 Thousand | 410.86 Thousand | 775 Thousand | 169.95 Thousand | 35.43 Thousand |
Total Debt | 10.21 Million | 9.66 Million | 9.89 Million | 10.17 Million | 3.99 Million | 2.08 Million |
Net Debt | 8.91 Million | 7.79 Million | 9.68 Million | 9.2 Million | 3.35 Million | 15.41 Thousand |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 39.45 Million | 39.45 Million | 39.45 Million | 34.57 Million | 34.57 Million | 26.6 Million |
Total Current Assets | 31.54 Million | 31.54 Million | 31.54 Million | 25.46 Million | 25.46 Million | 17.98 Million |
Cash And Short Term Investments | 4.2 Million | 4.2 Million | 4.2 Million | 7.79 Million | 7.79 Million | 6.77 Million |
Cash and Cash Equivalents | 1.3 Million | 1.3 Million | 1.3 Million | 2.32 Million | 2.32 Million | 1.86 Million |
Short Term Investments | 2.9 Million | 2.9 Million | 2.9 Million | 5.47 Million | 5.47 Million | 4.9 Million |
Net Receivables | - | 8.46 Million | 13.73 Million | 16.85 Million | 10.3 Million | - |
Inventory | 3.73 Million | 3.73 Million | 12.2 Million | 806.94 Thousand | 4.98 Million | 1.42 Million |
Other Current Assets | - | 15.13 Million | 1.4 Million | -1.73 | 2.37 Million | - |
Total Non-Current Assets | 7.91 Million | 7.91 Million | 7.91 Million | 9.11 Million | 9.11 Million | 8.62 Million |
Net PPE | 4.53 Million | 4.53 Million | 4.53 Million | 4.47 Million | 4.47 Million | 3.88 Million |
Good Will And Intangible Assets | 530.6 Thousand | 530.6 Thousand | 516.63 Thousand | 2.11 Million | 2.1 Million | 2.24 Million |
Good Will | - | - | - | 174.49 Thousand | 174.49 Thousand | 186.13 Thousand |
Intangible Assets | 530.6 Thousand | 530.6 Thousand | 516.63 Thousand | 1.93 Million | 1.92 Million | 2.06 Million |
Long-Term Investments | -2.45 Million | -2.45 Million | 757.24 Thousand | -5.2 Million | 485.26 Thousand | -4.63 Million |
Tax Assets | 82.72 Thousand | 82.72 Thousand | - | 82.72 Thousand | - | 82.72 Thousand |
Other Non Current Assets | 5.22 Million | 5.22 Million | 2.1 Million | 7.64 Million | 2.05 Million | 7.03 Million |
Other Assets | - | - | - | - | - | 1.00 |
Total Liabilities | 33.48 Million | 33.48 Million | 33.48 Million | 29.56 Million | 29.56 Million | 22.99 Million |
Total Current Liabilities | 27.61 Million | 27.61 Million | 27.61 Million | 25.75 Million | 25.75 Million | 18.59 Million |
Account Payables | 1.68 Million | 1.68 Million | 1.68 Million | 946.27 Thousand | 946.27 Thousand | 649.43 Thousand |
Tax Payables | 217.76 Thousand | 217.76 Thousand | - | 262.69 Thousand | - | 106.21 Thousand |
Short Term Debt | 4.58 Million | 4.58 Million | 4.98 Million | 8.38 Million | 9.1 Million | 8.72 Million |
Deferred Revenue | - | - | 528.33 Thousand | - | 319.98 Thousand | 9.22 Million |
Other Current Liabilities | 21.34 Million | 21.34 Million | 20.94 Million | 16.41 Million | 15.7 Million | 96.00 |
Total Non Current Liabilities | 5.86 Million | 5.86 Million | 5.86 Million | 3.81 Million | 3.81 Million | 4.39 Million |
Long-Term Debt | 5.62 Million | 5.62 Million | 5.62 Million | 3.47 Million | 3.65 Million | 944.75 Thousand |
Deferred Revenue Non Current | 145.15 Thousand | 145.15 Thousand | - | 239.25 Thousand | - | 3.36 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1.00 | -1.00 | 236.9 Thousand | 1.00 | 154.85 Thousand | 3.00 |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 5.97 Million | 5.97 Million | 5.97 Million | 5.01 Million | 5.01 Million | 3.61 Million |
Stock Holders Equity | 6.16 Million | 6.16 Million | 6.16 Million | 5.12 Million | 5.12 Million | 3.66 Million |
Common Stock | 562.42 Thousand | 562.42 Thousand | 562.42 Thousand | 470.94 Thousand | 470.94 Thousand | 470.94 Thousand |
Retained Earnings | -1.06 Million | -1.06 Million | 9030.00 | -162.26 Thousand | -81.65 Thousand | -1.85 Million |
Accumulated other comprehensive income | - | -635.03 Thousand | -635.03 Thousand | - | 2.12 Million | - |
Common Stock Equity | 6.16 Million | 6.16 Million | 6.16 Million | 5.12 Million | 5.12 Million | 3.66 Million |
Capital Lease Obligation | 2526.00 | 2526.00 | 2526.00 | 27 Thousand | 27 Thousand | 27.68 Thousand |
Total Investments | 449.36 Thousand | 449.36 Thousand | 3.66 Million | 269.59 Thousand | 5.95 Million | 269.51 Thousand |
Total Debt | 10.21 Million | 10.21 Million | 10.61 Million | 11.86 Million | 12.75 Million | 9.66 Million |
Net Debt | 8.91 Million | 8.91 Million | 9.31 Million | 9.54 Million | 10.42 Million | 7.79 Million |
ACX
8103
200020
2006
MANCREDIT
CLOE