EUR 9.32
(0.7%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 6.15 Billion | 6.31 Billion | 5.98 Billion | 4.73 Billion | 4.39 Billion | 4.6 Billion |
Total Current Assets | 4.32 Billion | 4.41 Billion | 3.91 Billion | 2.66 Billion | 2.46 Billion | 2.47 Billion |
Cash And Short Term Investments | 1.79 Billion | 1.55 Billion | 1.29 Billion | 939.77 Million | 884.04 Million | 857.86 Million |
Cash and Cash Equivalents | 1.79 Billion | 1.54 Billion | 1.27 Billion | 917.11 Million | 876.93 Million | 850.11 Million |
Short Term Investments | 4.35 Million | 9.77 Million | 15.35 Million | 22.66 Million | 7.11 Million | 7.74 Million |
Net Receivables | 639.84 Million | 660.7 Million | 850.04 Million | 542.04 Million | 565.8 Million | 602.4 Million |
Inventory | 1.86 Billion | 2.15 Billion | 1.77 Billion | 1.18 Billion | 1.01 Billion | 1.01 Billion |
Other Current Assets | 23.26 Million | 46.21 Million | 6.44 Million | -434 Thousand | -940 Thousand | 597.51 Million |
Total Non-Current Assets | 1.83 Billion | 1.9 Billion | 2.06 Billion | 2.06 Billion | 1.93 Billion | 2.13 Billion |
Net PPE | 1.49 Billion | 1.66 Billion | 1.83 Billion | 1.83 Billion | 1.8 Billion | 1.89 Billion |
Good Will And Intangible Assets | 228.18 Million | 94.5 Million | 97.64 Million | 100.64 Million | 4.46 Million | 71.37 Million |
Good Will | 51.06 Million | 51.06 Million | 51.06 Million | 51.06 Million | 1.23 Million | 69.12 Million |
Intangible Assets | 41.33 Million | 43.43 Million | 46.57 Million | 49.57 Million | 3.23 Million | 2.24 Million |
Long-Term Investments | 24.67 Million | -8.88 Million | 662 Thousand | -11.54 Million | 4.25 Million | 5.26 Million |
Tax Assets | 223.08 Million | 101.22 Million | 105.84 Million | 107.27 Million | 101.03 Million | 141.94 Million |
Other Non Current Assets | -135.77 Million | 49.76 Million | 28.56 Million | 35.98 Million | 23.45 Million | 24.28 Million |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 3.65 Billion | 3.77 Billion | 3.76 Billion | 3.11 Billion | 2.46 Billion | 2.48 Billion |
Total Current Liabilities | 1.9 Billion | 1.94 Billion | 1.96 Billion | 1.29 Billion | 1.21 Billion | 1.26 Billion |
Account Payables | 794.92 Million | 1.02 Billion | 1.31 Billion | 880.52 Million | 785.29 Million | 784.92 Million |
Tax Payables | 12.6 Million | 92.17 Million | 64.59 Million | 47.88 Million | 50.03 Million | 50.13 Million |
Short Term Debt | 843.73 Million | 594.49 Million | 484.9 Million | 279.66 Million | 319.83 Million | 375.88 Million |
Deferred Revenue | 12.6 Million | - | - | - | - | 50.13 Million |
Other Current Liabilities | 251.19 Million | 331.36 Million | 164.6 Million | 130.97 Million | 108.99 Million | 51.12 Million |
Total Non Current Liabilities | 1.75 Billion | 1.82 Billion | 1.8 Billion | 1.82 Billion | 1.25 Billion | 1.22 Billion |
Long-Term Debt | 1.29 Billion | 1.39 Billion | 1.36 Billion | 1.4 Billion | 1.05 Billion | 1.02 Billion |
Deferred Revenue Non Current | 36.34 Million | 27.46 Million | 18.68 Million | 12.91 Million | 10.31 Million | 6.87 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 163.44 Million | 174.02 Million | 214.81 Million | 225.32 Million | 64.72 Million | 28.17 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.46 Billion | 2.54 Billion | 2.21 Billion | 1.61 Billion | 1.92 Billion | 2.11 Billion |
Stock Holders Equity | 2.4 Billion | 2.47 Billion | 2.15 Billion | 1.57 Billion | 1.87 Billion | 2.06 Billion |
Common Stock | 62.33 Million | 64.93 Million | 67.63 Million | 67.63 Million | 67.63 Million | 69.01 Million |
Retained Earnings | 2.3 Billion | 556.05 Million | 571.88 Million | 49.04 Million | -59.54 Million | 237.08 Million |
Accumulated other comprehensive income | 38.75 Million | 177.07 Million | 3.31 Million | -138.05 Million | 76.69 Million | 1.91 Billion |
Common Stock Equity | 2.4 Billion | 2.47 Billion | 2.15 Billion | 1.57 Billion | 1.87 Billion | 2.06 Billion |
Capital Lease Obligation | 18.82 Million | 15.44 Million | 12.54 Million | 14.31 Million | - | - |
Total Investments | 29.02 Million | 899 Thousand | 16.01 Million | 11.11 Million | 11.37 Million | 13.01 Million |
Total Debt | 2.15 Billion | 1.98 Billion | 1.85 Billion | 1.68 Billion | 1.37 Billion | 1.4 Billion |
Net Debt | 360.02 Million | 440.48 Million | 578.22 Million | 772.23 Million | 494.63 Million | 552.06 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 6.4 Billion | 6.15 Billion | 6.15 Billion | 6.15 Billion | 6.56 Billion | 6.58 Billion |
Total Current Assets | 4.57 Billion | 4.35 Billion | 4.32 Billion | 4.32 Billion | 4.62 Billion | 4.68 Billion |
Cash And Short Term Investments | 2.17 Billion | 1.95 Billion | 1.79 Billion | 1.79 Billion | 1.81 Billion | 1.55 Billion |
Cash and Cash Equivalents | 2.17 Billion | 1.91 Billion | 1.79 Billion | 1.79 Billion | 1.75 Billion | 1.54 Billion |
Short Term Investments | 31.61 Million | 46 Million | 4.35 Million | 4.35 Million | 63 Million | 11.03 Million |
Net Receivables | 589.41 Million | - | 639.84 Million | 639.84 Million | - | 844.08 Million |
Inventory | 1.78 Billion | 1.77 Billion | 1.86 Billion | 1.86 Billion | 2.07 Billion | 2.26 Billion |
Other Current Assets | 31.61 Million | - | 23.26 Million | 23.26 Million | - | 33.36 Million |
Total Non-Current Assets | 1.82 Billion | 1.8 Billion | 1.83 Billion | 1.83 Billion | 1.94 Billion | 1.9 Billion |
Net PPE | 1.5 Billion | - | 1.49 Billion | 1.49 Billion | - | 1.63 Billion |
Good Will And Intangible Assets | 91 Million | - | 228.18 Million | 228.18 Million | - | 92.94 Million |
Good Will | 51.06 Million | - | 51.06 Million | 51.06 Million | - | 51.06 Million |
Intangible Assets | 39.93 Million | - | 41.33 Million | 41.33 Million | - | 41.87 Million |
Long-Term Investments | 24.65 Million | - | 24.67 Million | 24.67 Million | - | -5.27 Million |
Tax Assets | 203.31 Million | - | 223.08 Million | 223.08 Million | - | 131.89 Million |
Other Non Current Assets | - | - | -135.77 Million | -135.77 Million | - | 46.07 Million |
Other Assets | - | - | 1.00 | 1.00 | - | - |
Total Liabilities | 3.77 Billion | 3.6 Billion | 3.65 Billion | 3.65 Billion | 3.77 Billion | 3.93 Billion |
Total Current Liabilities | 2.03 Billion | 1.97 Billion | 1.9 Billion | 1.9 Billion | 2.01 Billion | 2.05 Billion |
Account Payables | 978 Million | 765 Million | 794.92 Million | 951.11 Million | 826 Million | 1.18 Billion |
Tax Payables | 34.49 Million | - | 12.6 Million | 12.6 Million | - | 33.91 Million |
Short Term Debt | 1.01 Billion | 975 Million | 843.73 Million | 843.73 Million | 907 Million | 813.33 Million |
Deferred Revenue | 34.49 Million | - | 12.6 Million | 12.6 Million | - | - |
Other Current Liabilities | 13.24 Million | 237 Million | 251.19 Million | 94.99 Million | 277 Million | 49.9 Million |
Total Non Current Liabilities | 1.73 Billion | 1.62 Billion | 1.75 Billion | 1.75 Billion | 1.76 Billion | 1.88 Billion |
Long-Term Debt | 1.35 Billion | 1.17 Billion | 1.29 Billion | 1.29 Billion | 1.34 Billion | 1.45 Billion |
Deferred Revenue Non Current | 45.91 Million | - | 36.34 Million | 36.34 Million | - | 39.71 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 146.95 Million | 452 Million | 163.44 Million | 163.44 Million | 426 Million | 173.19 Million |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 2.58 Billion | 2.5 Billion | 2.46 Billion | 2.46 Billion | 2.72 Billion | 2.65 Billion |
Stock Holders Equity | 2.52 Billion | 2.5 Billion | 2.4 Billion | 2.4 Billion | 2.72 Billion | 2.59 Billion |
Common Stock | 62.33 Million | - | 62.33 Million | 62.33 Million | - | 64.93 Million |
Retained Earnings | 114.48 Million | - | 2.3 Billion | 2.3 Billion | - | 277.68 Million |
Accumulated other comprehensive income | 2.46 Billion | - | 38.75 Million | 33.51 Million | - | 2.62 Billion |
Common Stock Equity | 2.52 Billion | 2.5 Billion | 2.4 Billion | 2.4 Billion | 2.72 Billion | 2.59 Billion |
Capital Lease Obligation | - | - | 18.82 Million | 18.82 Million | - | - |
Total Investments | 24.65 Million | 46 Million | 29.02 Million | 29.02 Million | 63 Million | 5.76 Million |
Total Debt | 2.36 Billion | 2.14 Billion | 2.15 Billion | 2.15 Billion | 2.25 Billion | 2.26 Billion |
Net Debt | 191.41 Million | 234 Million | 360.02 Million | 360.02 Million | 500 Million | 721.31 Million |
LANC
3680
CLAI
BUSER
CHF
PKREF