EUR 5.92
(-1.17%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 256.67 Million | 129.2 Million | 51.81 Million | 21.02 Million | 18.41 Million | 18.51 Million |
Cost of Revenue | 167.02 Million | 83.46 Million | 37.09 Million | 13.98 Million | 12.66 Million | 12.4 Million |
Gross Profit | 89.64 Million | 45.73 Million | 14.72 Million | 7.03 Million | 5.75 Million | 6.11 Million |
Operating Expenses | 54.66 Million | 34.4 Million | 12.93 Million | 6.59 Million | 7.97 Million | 5.66 Million |
Selling, General and Administrative Expenses | 59.1 Million | 34.4 Million | 3.97 Million | 1.9 Million | 7.97 Million | 3.09 Million |
Research and Development Expenses | 870 Thousand | 1.35 Million | - | - | - | - |
Other Expenses | -5.31 Million | -70 Thousand | -182 Thousand | -174 Thousand | -193 Thousand | - |
Cost and Expenses | 221.68 Million | 117.87 Million | 50.03 Million | 20.58 Million | 20.63 Million | 18.06 Million |
Operating Income | 34.98 Million | 11.33 Million | 1.78 Million | 436 Thousand | -2.21 Million | 450 Thousand |
Interest Expense | 9 Million | 1.86 Million | 357 Thousand | 79 Thousand | 97 Thousand | 61 Thousand |
Income Tax Expense | 8.3 Million | 4.72 Million | 508 Thousand | -439 Thousand | -1000.00 | 2.43 Million |
Earnings before Tax | 25.19 Million | 8.6 Million | 1.43 Million | 357 Thousand | -2.32 Million | 389 Thousand |
Net Income | 15.97 Million | 33.05 Million | 1.01 Million | 795 Thousand | -2.32 Million | -2.04 Million |
Earnings Per Share Basic | 0.38 | 1.01 | 0.04 | 0.10 | -0.28 | -0.25 |
Earnings Per Share Diluted | 0.38 | 1.01 | 0.04 | 0.10 | -0.28 | -0.25 |
Weighted Average Shares Outstanding | 42.45 Million | 32.64 Million | 31.43 Million | 8.24 Million | 8.25 Million | 8.25 Million |
Weighted Average Shares Outstanding (Diluted) | 42.45 Million | 32.64 Million | 31.43 Million | 8.24 Million | 8.25 Million | 8.25 Million |
Gross Margin | 0.35 | 0.35 | 0.28 | 0.33 | 0.31 | 0.33 |
EBIT Margin | 0.17 | 0.10 | 0.06 | 0.04 | -0.09 | 0.04 |
Profit Margin | 0.06 | 0.26 | 0.02 | 0.04 | -0.13 | -0.11 |
EBITDA | 44.25 Million | 12.95 Million | 2.41 Million | 872 Thousand | -1.69 Million | 800 Thousand |
Earnings Before Tax Margin | 0.14 | 0.09 | 0.03 | 0.02 | -0.12 | 0.02 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 75.38 Million | 109.5 Million | 168.08 Million | 256.67 Million | 84.04 Million | 88.59 Million |
Cost of Revenue | 125.93 Million | 92.7 Million | 108.58 Million | 167.02 Million | 54.29 Million | 58.44 Million |
Gross Profit | -50.55 Million | 16.8 Million | 59.5 Million | 89.64 Million | 29.75 Million | 30.14 Million |
Operating Expenses | -176.7 Million | 10 Million | 43.31 Million | 59.11 Million | 19.88 Million | 15.78 Million |
Selling, General and Administrative Expenses | 44.5 Million | - | 43.31 Million | - | 21.65 Million | 15.78 Million |
Research and Development Expenses | - | - | 144 Thousand | - | 144 Thousand | 291 Thousand |
Other Expenses | -176.7 Million | - | - | -16 Thousand | - | - |
Cost and Expenses | -176.7 Million | 102.7 Million | 151.89 Million | 226.14 Million | 74.17 Million | 74.23 Million |
Operating Income | 75.38 Million | 16.8 Million | 16.18 Million | 30.53 Million | 10.22 Million | 14.36 Million |
Interest Expense | - | - | - | 9 Million | - | 2.2 Million |
Income Tax Expense | 1.05 Million | 2 Million | 5.53 Million | 8.3 Million | 2.76 Million | 2.77 Million |
Earnings before Tax | 1.08 Million | 6.8 Million | 13.21 Million | 25.05 Million | 6.67 Million | 11.84 Million |
Net Income | 8.2 Million | 4.8 Million | 7.28 Million | 15.97 Million | 3.64 Million | 8.69 Million |
Earnings Per Share Basic | 0.17 | 0.10 | 0.16 | - | 0.08 | 0.22 |
Earnings Per Share Diluted | 0.17 | 0.10 | 0.16 | - | 0.08 | 0.22 |
Weighted Average Shares Outstanding | 48 Million | 47.99 Million | 46.48 Million | 42.45 Million | 45.32 Million | 39.58 Million |
Weighted Average Shares Outstanding (Diluted) | 48 Million | 47.99 Million | 46.48 Million | 42.45 Million | 45.32 Million | 39.58 Million |
Gross Margin | -0.67 | 0.15 | 0.35 | 0.35 | 0.35 | 0.34 |
EBIT Margin | 0.03 | 0.16 | 0.14 | - | 0.13 | 0.18 |
Profit Margin | 0.11 | 0.04 | 0.04 | 0.06 | 0.04 | 0.10 |
EBITDA | 2.39 Million | 17.52 Million | 23.11 Million | - | 11.24 Million | 16.3 Million |
Earnings Before Tax Margin | 1.00 | 0.15 | 0.10 | 0.12 | 0.12 | 0.16 |
VIPULORG
ASOMF
RPC
AXAHF
IDEAFORGE
USAU