EUR 7.35
(0.82%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 8.1 Billion | 8.56 Billion | 7.77 Billion | 6.77 Billion | 7.09 Billion | 6.99 Billion |
Total Current Assets | 3.34 Billion | 3.61 Billion | 3.42 Billion | 2.49 Billion | 2.94 Billion | 3.09 Billion |
Cash And Short Term Investments | 919.45 Million | 900.17 Million | 1.05 Billion | 1.2 Billion | 1.08 Billion | 1.27 Billion |
Cash and Cash Equivalents | 919.45 Million | 900.17 Million | 1.05 Billion | 1.2 Billion | 1.08 Billion | 1.27 Billion |
Short Term Investments | - | -59.14 Million | -73.91 Million | -65.26 Million | -19.88 Million | -38.66 Million |
Net Receivables | 899.52 Million | 817.96 Million | 682.62 Million | 557.7 Million | 819.59 Million | 785.5 Million |
Inventory | 1.47 Billion | 1.82 Billion | 1.37 Billion | 694.41 Million | 1.01 Billion | 993.03 Million |
Other Current Assets | 48.54 Million | 68.05 Million | 120.6 Million | 37.2 Million | 25.94 Million | 31.58 Million |
Total Non-Current Assets | 4.76 Billion | 4.94 Billion | 4.35 Billion | 4.28 Billion | 4.14 Billion | 3.9 Billion |
Net PPE | 3.87 Billion | 3.87 Billion | 3.71 Billion | 3.61 Billion | 3.54 Billion | 3.26 Billion |
Good Will And Intangible Assets | 333.69 Million | 518.07 Million | 175.9 Million | 105.84 Million | 104.42 Million | 105.61 Million |
Good Will | 66.75 Million | 66.75 Million | 66.75 Million | 66.75 Million | 66.75 Million | 62.08 Million |
Intangible Assets | 266.93 Million | 451.31 Million | 109.14 Million | 39.08 Million | 37.66 Million | 43.53 Million |
Long-Term Investments | 460.71 Million | 461.73 Million | 388.13 Million | 482.76 Million | 405.98 Million | 429.39 Million |
Tax Assets | 95.54 Million | 91.2 Million | 75.7 Million | 72.16 Million | 59.35 Million | 64.1 Million |
Other Non Current Assets | 3.05 Million | 6.41 Million | -2000.00 | 6.4 Million | 35.55 Million | 35.25 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 5.15 Billion | 5.83 Billion | 5.65 Billion | 4.92 Billion | 4.76 Billion | 4.6 Billion |
Total Current Liabilities | 3.18 Billion | 3.78 Billion | 3.6 Billion | 2.32 Billion | 2.53 Billion | 2.55 Billion |
Account Payables | 1.15 Billion | 1.28 Billion | 1.66 Billion | 1.28 Billion | 1.23 Billion | 1.13 Billion |
Tax Payables | 285.57 Million | 432.38 Million | 4.48 Million | 1.67 Million | 7.14 Million | 80.17 Million |
Short Term Debt | 1.19 Billion | 1.43 Billion | 1.5 Billion | 774.8 Million | 1.05 Billion | 1.1 Billion |
Deferred Revenue | 377.7 Million | - | - | 182.55 Million | 161.48 Million | 235.46 Million |
Other Current Liabilities | 452.07 Million | 1.06 Billion | 434.41 Million | 91.61 Million | 85.47 Million | 73.52 Million |
Total Non Current Liabilities | 1.97 Billion | 2.04 Billion | 2.04 Billion | 2.59 Billion | 2.22 Billion | 2.04 Billion |
Long-Term Debt | 1.38 Billion | 1.61 Billion | 1.68 Billion | 2.3 Billion | 1.77 Billion | 1.62 Billion |
Deferred Revenue Non Current | 10.01 Million | 8.15 Million | 8.83 Million | 9.55 Million | 10.32 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 399.34 Million | 226.12 Million | 257.52 Million | 252.31 Million | 224.07 Million | 234.4 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.94 Billion | 2.72 Billion | 2.12 Billion | 1.84 Billion | 2.32 Billion | 2.39 Billion |
Stock Holders Equity | 2.87 Billion | 2.65 Billion | 2.06 Billion | 1.78 Billion | 2.26 Billion | 2.33 Billion |
Common Stock | 666.28 Million | 666.28 Million | 666.28 Million | 666.28 Million | 666.28 Million | 1.02 Billion |
Retained Earnings | 1.56 Billion | 1.34 Billion | 795.46 Million | 492.45 Million | 964.97 Million | 1.05 Billion |
Accumulated other comprehensive income | 291.01 Million | 297.71 Million | 249.1 Million | 202.62 Million | 276.97 Million | 258.52 Million |
Common Stock Equity | 2.87 Billion | 2.65 Billion | 2.06 Billion | 1.78 Billion | 2.26 Billion | 2.33 Billion |
Capital Lease Obligation | 182.33 Million | 208.11 Million | 201.79 Million | 201.13 Million | 199.89 Million | 3.05 Million |
Total Investments | 460.71 Million | 402.59 Million | 314.22 Million | 417.5 Million | 386.1 Million | 390.72 Million |
Total Debt | 2.76 Billion | 3.05 Billion | 3.19 Billion | 3.07 Billion | 2.83 Billion | 2.73 Billion |
Net Debt | 1.84 Billion | 2.15 Billion | 2.14 Billion | 1.87 Billion | 1.74 Billion | 1.46 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 8.26 Billion | 7.99 Billion | 8.1 Billion | 8.1 Billion | 8.07 Billion | 7.8 Billion |
Total Current Assets | 3.44 Billion | 3.16 Billion | 3.34 Billion | 3.34 Billion | 3.34 Billion | 3.07 Billion |
Cash And Short Term Investments | 799.4 Million | 479.3 Million | 919.45 Million | 919.45 Million | 643.11 Million | 737.38 Million |
Cash and Cash Equivalents | 799.4 Million | 479.3 Million | 919.45 Million | 919.45 Million | 643.11 Million | 737.38 Million |
Short Term Investments | -53.15 Million | -56.68 Million | - | - | -61.38 Million | -944 Thousand |
Net Receivables | 964.39 Million | 940.71 Million | 899.52 Million | 899.52 Million | 978.08 Million | 856.97 Million |
Inventory | 1.63 Billion | 1.7 Billion | 1.47 Billion | 1.47 Billion | 1.66 Billion | 1.46 Billion |
Other Current Assets | 38.24 Million | 37.46 Million | 48.54 Million | 48.54 Million | 62.25 Million | 16.9 Million |
Total Non-Current Assets | 4.82 Billion | 4.82 Billion | 4.76 Billion | 4.76 Billion | 4.72 Billion | 4.73 Billion |
Net PPE | 3.87 Billion | 3.87 Billion | 3.87 Billion | 3.87 Billion | 3.84 Billion | 3.87 Billion |
Good Will And Intangible Assets | 409.46 Million | 390.23 Million | 333.69 Million | 333.69 Million | 310.66 Million | 283.86 Million |
Good Will | 66.75 Million | 66.75 Million | 66.75 Million | 66.75 Million | 66.75 Million | 66.75 Million |
Intangible Assets | 342.7 Million | 323.47 Million | 266.93 Million | 266.93 Million | 243.9 Million | 217.1 Million |
Long-Term Investments | 444.3 Million | 458.81 Million | 460.71 Million | 460.71 Million | 463.28 Million | 409.85 Million |
Tax Assets | 98.58 Million | 99.35 Million | 95.54 Million | 95.54 Million | 103.07 Million | 101.42 Million |
Other Non Current Assets | 3.59 Million | 3.57 Million | 3.05 Million | 3.05 Million | -1000.00 | 61.17 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 5.28 Billion | 4.85 Billion | 5.15 Billion | 5.15 Billion | 5.01 Billion | 5.07 Billion |
Total Current Liabilities | 3.16 Billion | 3.09 Billion | 3.18 Billion | 3.18 Billion | 2.92 Billion | 2.95 Billion |
Account Payables | 1.37 Billion | 1.35 Billion | 1.15 Billion | 1.15 Billion | 1.41 Billion | 1.25 Billion |
Tax Payables | 255.08 Million | 236.67 Million | 285.57 Million | 285.57 Million | 447.67 Million | 472.73 Million |
Short Term Debt | 942.18 Million | 1.1 Billion | 1.19 Billion | 1.19 Billion | 675.21 Million | 804.39 Million |
Deferred Revenue | - | 516.55 Million | 377.7 Million | 377.7 Million | 674.74 Million | - |
Other Current Liabilities | 844.01 Million | 110.02 Million | 452.07 Million | 452.07 Million | 155.29 Million | 895.62 Million |
Total Non Current Liabilities | 2.11 Billion | 1.76 Billion | 1.97 Billion | 1.97 Billion | 2.08 Billion | 2.12 Billion |
Long-Term Debt | 1.65 Billion | 1.33 Billion | 1.38 Billion | 1.38 Billion | 1.65 Billion | 1.69 Billion |
Deferred Revenue Non Current | 255.42 Million | 213.64 Million | 10.01 Million | 10.01 Million | 217.76 Million | 213.11 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 34.86 Million | 34.97 Million | 399.34 Million | 399.34 Million | 25.62 Million | 25.73 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.98 Billion | 3.13 Billion | 2.94 Billion | 2.94 Billion | 3.06 Billion | 2.73 Billion |
Stock Holders Equity | 2.91 Billion | 3.07 Billion | 2.87 Billion | 2.87 Billion | 2.99 Billion | 2.66 Billion |
Common Stock | 666.28 Million | 666.28 Million | 666.28 Million | 666.28 Million | 1.02 Billion | 1.02 Billion |
Retained Earnings | 1.59 Billion | 1.74 Billion | 1.56 Billion | 1.56 Billion | 1.65 Billion | 1.35 Billion |
Accumulated other comprehensive income | 303.29 Million | 304.29 Million | 291.01 Million | 291.01 Million | 322.06 Million | 295.34 Million |
Common Stock Equity | 2.91 Billion | 3.07 Billion | 2.87 Billion | 2.87 Billion | 2.99 Billion | 2.66 Billion |
Capital Lease Obligation | 213.11 Million | 214.15 Million | 182.33 Million | 182.33 Million | 207.74 Million | 209.08 Million |
Total Investments | 391.15 Million | 402.13 Million | 460.71 Million | 460.71 Million | 401.9 Million | 408.9 Million |
Total Debt | 2.59 Billion | 2.44 Billion | 2.76 Billion | 2.76 Billion | 2.32 Billion | 2.49 Billion |
Net Debt | 1.8 Billion | 1.96 Billion | 1.84 Billion | 1.84 Billion | 1.68 Billion | 1.76 Billion |
950130
000426
LXMIATO
OSWALSEEDS
WACLY
002140