AUD 119.26
(-2.17%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 2.82 Billion | 2.65 Billion | 1.66 Billion | 1.39 Billion | 1.27 Billion | 1.13 Billion |
Total Current Assets | 330.9 Million | 364.5 Million | 609.2 Million | 414.6 Million | 309.3 Million | 323.9 Million |
Cash And Short Term Investments | 121.7 Million | 143 Million | 483.4 Million | 315 Million | 223.7 Million | 261.3 Million |
Cash and Cash Equivalents | 121.7 Million | 143 Million | 483.4 Million | 315 Million | 223.7 Million | 260.1 Million |
Short Term Investments | 1.8 Million | 1.6 Million | 900 Thousand | 1.5 Million | 1.6 Million | 1.2 Million |
Net Receivables | 141.8 Million | 139.2 Million | 105.5 Million | 78.4 Million | 66.59 Million | 53.8 Million |
Inventory | 26 Million | - | - | - | 1.00 | 1.00 |
Other Current Assets | 41.4 Million | 82.3 Million | 20.3 Million | 21.2 Million | 19 Million | 8.79 Million |
Total Non-Current Assets | 2.49 Billion | 2.29 Billion | 1.05 Billion | 985.19 Million | 967.6 Million | 799.5 Million |
Net PPE | 84.5 Million | 88.9 Million | 75.8 Million | 64.09 Million | 70 Million | 15.8 Million |
Good Will And Intangible Assets | 2.38 Billion | 3.74 Billion | 1.6 Billion | 1.53 Billion | 1.53 Billion | 783.7 Million |
Good Will | 1.66 Billion | 1.55 Billion | 646.1 Million | 632 Million | 652.9 Million | 601.6 Million |
Intangible Assets | 725 Million | 2.19 Billion | 961.2 Million | 904.5 Million | 885 Million | 182.1 Million |
Long-Term Investments | 400 Thousand | 600 Thousand | 1.5 Million | 2 Million | 900 Thousand | 26 Thousand |
Tax Assets | 11.1 Million | 5.2 Million | 9.5 Million | 11 Million | 10.4 Million | 6.52 Million |
Other Non Current Assets | 10.6 Million | -1.54 Billion | -639.7 Million | -628.4 Million | -651.6 Million | -6.55 Million |
Other Assets | - | - | 1.00 | 1.00 | - | 7.2 Million |
Total Liabilities | 613.7 Million | 764.1 Million | 348.4 Million | 293.9 Million | 273.5 Million | 364 Million |
Total Current Liabilities | 324.7 Million | 580.6 Million | 207.4 Million | 188 Million | 157.2 Million | 169 Million |
Account Payables | 51.6 Million | 48.3 Million | 44.8 Million | 34 Million | 19.9 Million | 7.8 Million |
Tax Payables | 24 Million | 24.7 Million | 12.1 Million | 7.5 Million | 5.8 Million | 4.66 Million |
Short Term Debt | 10.7 Million | 235.9 Million | 9.5 Million | 9.8 Million | 10.4 Million | 471 Thousand |
Deferred Revenue | 32.2 Million | 30.9 Million | 12.5 Million | 25.8 Million | 22.7 Million | 18.95 Million |
Other Current Liabilities | 230.2 Million | 265.5 Million | 140.6 Million | 118.4 Million | 104.2 Million | 141.77 Million |
Total Non Current Liabilities | 289 Million | 183.5 Million | 140.99 Million | 105.89 Million | 116.3 Million | 500 Thousand |
Long-Term Debt | 80 Million | 20.5 Million | 24 Million | 25.2 Million | 35.4 Million | 500 Thousand |
Deferred Revenue Non Current | 13.69 Million | - | -1.00 | -1.00 | - | -33.19 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 66.5 Million | 45.9 Million | 36 Million | 22.4 Million | 33.8 Million | -500 Thousand |
Other Liabilities | - | - | 1.00 | 1.00 | - | 194.5 Million |
Total Equity | 2.21 Billion | 1.89 Billion | 1.31 Billion | 1.1 Billion | 1 Billion | 766.6 Million |
Stock Holders Equity | 2.21 Billion | 1.89 Billion | 1.31 Billion | 1.1 Billion | 1 Billion | 766.6 Million |
Common Stock | 1.36 Billion | 1.25 Billion | 906.3 Million | 827.8 Million | 779.8 Million | 668.5 Million |
Retained Earnings | 878.7 Million | 673.4 Million | 509.9 Million | 345.8 Million | 261.2 Million | 123.8 Million |
Accumulated other comprehensive income | -27.7 Million | 85.2 Million | 8.19 Million | -12.7 Million | -5.4 Million | 229.99 Thousand |
Common Stock Equity | 2.21 Billion | 1.89 Billion | 1.31 Billion | 1.1 Billion | 1 Billion | 766.6 Million |
Capital Lease Obligation | 24.4 Million | 20.5 Million | 24 Million | 25.2 Million | 35.4 Million | 233 Thousand |
Total Investments | 1.8 Million | 600 Thousand | 1.5 Million | 2 Million | 900 Thousand | 1.2 Million |
Total Debt | 80 Million | 256.39 Million | 33.5 Million | 35 Million | 45.8 Million | 1.21 Million |
Net Debt | -41.7 Million | 113.39 Million | -449.9 Million | -280 Million | -177.9 Million | -258.89 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 2.82 Billion | 2.82 Billion | 2.76 Billion | 2.65 Billion | 2.65 Billion | 1.82 Billion |
Total Current Assets | 330.9 Million | 330.9 Million | 359.6 Million | 364.5 Million | 364.5 Million | 614.5 Million |
Cash And Short Term Investments | 121.7 Million | 121.7 Million | 145 Million | 143 Million | 143 Million | 489.9 Million |
Cash and Cash Equivalents | 121.7 Million | 121.7 Million | 145 Million | 143 Million | 143 Million | 489.9 Million |
Short Term Investments | 1.8 Million | - | - | 1.6 Million | 1.6 Million | - |
Net Receivables | 141.8 Million | 156.8 Million | 130.19 Million | 139.2 Million | 139.2 Million | 97.2 Million |
Inventory | 26 Million | - | 1.00 | - | - | - |
Other Current Assets | 41.4 Million | 52.4 Million | 84.4 Million | 82.3 Million | 82.3 Million | 27.4 Million |
Total Non-Current Assets | 2.49 Billion | 2.49 Billion | 2.4 Billion | 2.29 Billion | 2.29 Billion | 1.21 Billion |
Net PPE | 84.5 Million | 84.6 Million | 88.2 Million | 88.9 Million | 88.9 Million | 89.7 Million |
Good Will And Intangible Assets | 2.38 Billion | 1.66 Billion | 2.3 Billion | 3.74 Billion | 3.74 Billion | 1.1 Billion |
Good Will | 1.66 Billion | 1.66 Billion | 1.64 Billion | 1.55 Billion | 1.55 Billion | 747.6 Million |
Intangible Assets | 725 Million | - | 659.9 Million | 2.19 Billion | 2.19 Billion | 357.9 Million |
Long-Term Investments | 400 Thousand | 400 Thousand | 800 Thousand | 600 Thousand | 600 Thousand | 1.1 Million |
Tax Assets | 11.1 Million | 11.1 Million | 4.7 Million | 5.2 Million | 5.2 Million | 8.4 Million |
Other Non Current Assets | 10.6 Million | 735.5 Million | 12 Million | -1.54 Billion | -1.54 Billion | 9.1 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 613.7 Million | 613.8 Million | 746.6 Million | 764.1 Million | 764.1 Million | 386.7 Million |
Total Current Liabilities | 324.7 Million | 324.7 Million | 340.7 Million | 580.6 Million | 580.6 Million | 249.8 Million |
Account Payables | 51.6 Million | 51.6 Million | 90 Million | 48.3 Million | 85.3 Million | 96.8 Million |
Tax Payables | 24 Million | 24 Million | 28.6 Million | 24.7 Million | 24.7 Million | 15.7 Million |
Short Term Debt | 10.7 Million | 10.7 Million | 11.7 Million | 235.9 Million | 235.9 Million | 10.3 Million |
Deferred Revenue | 32.2 Million | 32.2 Million | 30.4 Million | 30.9 Million | 30.9 Million | 12.5 Million |
Other Current Liabilities | 230.2 Million | 230.2 Million | 208.6 Million | 265.5 Million | 228.5 Million | 130.2 Million |
Total Non Current Liabilities | 289 Million | 289.09 Million | 405.9 Million | 183.5 Million | 183.5 Million | 136.89 Million |
Long-Term Debt | 80 Million | 80.2 Million | 200 Million | 20.5 Million | 20.5 Million | 20.8 Million |
Deferred Revenue Non Current | 13.69 Million | 13.69 Million | 16.5 Million | - | - | -1.00 |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 66.5 Million | 66.4 Million | 67.4 Million | 45.9 Million | 45.9 Million | 24.8 Million |
Other Liabilities | - | 1.00 | - | - | - | 1.00 |
Total Equity | 2.21 Billion | 2.21 Billion | 2.02 Billion | 1.89 Billion | 1.89 Billion | 1.44 Billion |
Stock Holders Equity | 2.21 Billion | 2.21 Billion | 2.02 Billion | 1.89 Billion | 1.89 Billion | 1.44 Billion |
Common Stock | 1.36 Billion | 1.36 Billion | 1.35 Billion | 1.25 Billion | 1.25 Billion | 947 Million |
Retained Earnings | 878.7 Million | 878.7 Million | 759.6 Million | 673.4 Million | 673.4 Million | 593.3 Million |
Accumulated other comprehensive income | -27.7 Million | 121.2 Million | 56.7 Million | 85.2 Million | 85.2 Million | 24.3 Million |
Common Stock Equity | 2.21 Billion | 2.21 Billion | 2.02 Billion | 1.89 Billion | 1.89 Billion | 1.44 Billion |
Capital Lease Obligation | 24.4 Million | 13.7 Million | 16.5 Million | 20.5 Million | 20.5 Million | 20.8 Million |
Total Investments | 1.8 Million | 400 Thousand | 800 Thousand | 600 Thousand | 600 Thousand | 1.1 Million |
Total Debt | 80 Million | 104.6 Million | 228.2 Million | 256.39 Million | 256.39 Million | 31.1 Million |
Net Debt | -41.7 Million | -17.1 Million | 83.2 Million | 113.39 Million | 113.39 Million | -458.8 Million |
LAGR-B
VEEV
8210
KHAITANLTD
MRL
6196