AUD 13.41
(-1.4%)
Breakdown | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Revenue | - | 261.11 Thousand | 28.00 | - |
Cost of Revenue | 44.06 Thousand | 30.54 Thousand | - | - |
Gross Profit | -44.06 Thousand | 230.56 Thousand | 28.00 | - |
Operating Expenses | 4.59 Million | 2.45 Million | 622.61 Thousand | 49.84 Thousand |
Selling, General and Administrative Expenses | 4.59 Million | 2.45 Million | 611.5 Thousand | 49.84 Thousand |
Research and Development Expenses | - | - | - | - |
Other Expenses | - | -276.00 | - | - |
Cost and Expenses | 4.59 Million | 2.48 Million | 622.61 Thousand | 49.84 Thousand |
Operating Income | -4.59 Million | -2.48 Million | -622.59 Thousand | -49.85 Thousand |
Interest Expense | 34.00 | - | - | - |
Income Tax Expense | - | 1.00 | -592.62 | -99.70 |
Earnings before Tax | -3.54 Million | -2.21 Million | -622.59 Thousand | -49.84 Thousand |
Net Income | -3.54 Million | -2.21 Million | -622.59 Thousand | -49.84 Thousand |
Earnings Per Share Basic | -0.06 | -0.05 | -0.02 | -0.00 |
Earnings Per Share Diluted | -0.06 | -0.05 | -0.02 | -0.00 |
Weighted Average Shares Outstanding | 58.14 Million | 48.05 Million | 29.76 Million | 52.3 Million |
Weighted Average Shares Outstanding (Diluted) | 58.14 Million | 48.05 Million | 29.76 Million | 52.3 Million |
Gross Margin | - | 0.88 | 1.00 | - |
EBIT Margin | - | -9.38 | -22.23 Thousand | - |
Profit Margin | - | -8.50 | -22.23 Thousand | - |
EBITDA | -3.49 Million | -2.18 Million | - | 49.84 Thousand |
Earnings Before Tax Margin | - | -9.50 | -22.23 Thousand | - |
Breakdown | 2023 Q2 | 2023 FY | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 |
---|---|---|---|---|---|---|
Revenue | - | 261.11 Thousand | - | - | - | - |
Cost of Revenue | 29.62 Thousand | 30.54 Thousand | 30.54 Thousand | - | - | - |
Gross Profit | -29.62 Thousand | 230.56 Thousand | -30.54 Thousand | - | - | - |
Operating Expenses | 1.77 Million | 2.45 Million | 928.67 Thousand | 479.75 | 1.52 Million | 760.73 |
Selling, General and Administrative Expenses | 1.77 Million | - | 928.67 Thousand | 464.34 | 1.52 Million | 760.73 |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -276.00 | - | - | - | - |
Cost and Expenses | 1.8 Million | 2.48 Million | 959.22 Thousand | 479.75 | 1.52 Million | 760.73 |
Operating Income | -1.8 Million | -2.48 Million | -959.23 Thousand | -479.61 | -1.52 Million | -760.73 |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -3.00 | 1.00 | 1.00 | - | -760.73 | 19.14 |
Earnings before Tax | -1.45 Million | -2.21 Million | -736.65 Thousand | -368.33 | -1.48 Million | -741.59 |
Net Income | -1.45 Million | -2.21 Million | -736.65 Thousand | -368.33 | -1.48 Million | -741.59 |
Earnings Per Share Basic | -0.03 | - | -0.01 | -0.01 | -0.03 | -0.02 |
Earnings Per Share Diluted | -0.03 | - | -0.01 | -0.01 | -0.03 | -0.02 |
Weighted Average Shares Outstanding | 55.51 Million | 48.05 Million | 53.63 Million | 50.41 Thousand | 45.69 Million | 45.69 Thousand |
Weighted Average Shares Outstanding (Diluted) | 55.51 Million | 48.05 Million | 53.63 Million | 50.41 Thousand | 45.69 Million | 45.69 Thousand |
Gross Margin | - | 0.88 | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | -8.50 | - | - | - | - |
EBITDA | -1.77 Million | - | -928.68 Thousand | -464.34 | -1.52 Million | 19.14 |
Earnings Before Tax Margin | - | -9.50 | - | - | - | - |
COMPEAU
MKPL
SARVOTTAM
VIMTALABS
4722
IRE