AUD 13.41
(-1.4%)
Breakdown | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total Assets | 75.46 Million | 24.79 Million | 4.69 Million | 628.38 Thousand |
Total Current Assets | 47.75 Million | 17.94 Million | 3.83 Million | 246.54 Thousand |
Cash And Short Term Investments | 46.93 Million | 16.99 Million | 3.67 Million | 206.15 Thousand |
Cash and Cash Equivalents | 46.93 Million | 14.99 Million | 3.67 Million | 206.15 Thousand |
Short Term Investments | - | 2 Million | - | - |
Net Receivables | 721.62 Thousand | 706.88 Thousand | 34.67 Thousand | 3563.00 |
Inventory | - | - | -34.67 Thousand | - |
Other Current Assets | 93.48 Thousand | 244.06 Thousand | 153.8 Thousand | 36.83 Thousand |
Total Non-Current Assets | 27.71 Million | 6.85 Million | 859.92 Thousand | 381.83 Thousand |
Net PPE | 27.71 Million | 6.85 Million | 859.92 Thousand | 381.83 Thousand |
Good Will And Intangible Assets | - | - | - | - |
Good Will | - | - | - | - |
Intangible Assets | - | - | - | - |
Long-Term Investments | - | - | - | - |
Tax Assets | - | - | - | - |
Other Non Current Assets | - | - | - | - |
Other Assets | - | -0.00 | - | - |
Total Liabilities | 3.45 Million | 2.23 Million | 131.69 Thousand | 234.22 Thousand |
Total Current Liabilities | 3.45 Million | 2.23 Million | 131.69 Thousand | 234.22 Thousand |
Account Payables | 2.13 Million | 1.3 Million | 52.64 Thousand | 689.00 |
Tax Payables | - | - | - | - |
Short Term Debt | - | 43.77 Thousand | - | - |
Deferred Revenue | - | - | - | - |
Other Current Liabilities | 1.32 Million | 884.68 Thousand | 79.04 Thousand | 233.54 Thousand |
Total Non Current Liabilities | - | - | - | - |
Long-Term Debt | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - |
Other Non Current Liabilities | - | - | - | - |
Other Liabilities | -0.00 | - | - | - |
Total Equity | 72 Million | 22.56 Million | 4.55 Million | 394.15 Thousand |
Stock Holders Equity | 72 Million | 22.56 Million | 4.55 Million | 394.15 Thousand |
Common Stock | 76.51 Million | 24.28 Million | 5.17 Million | 443.99 Thousand |
Retained Earnings | -6.43 Million | -2.89 Million | -672.43 Thousand | -49.84 Thousand |
Accumulated other comprehensive income | 1.92 Million | 1.17 Million | 55.48 Thousand | - |
Common Stock Equity | 72 Million | 22.56 Million | 4.55 Million | 394.15 Thousand |
Capital Lease Obligation | - | 43.77 Thousand | - | - |
Total Investments | - | 2 Million | - | - |
Total Debt | - | 43.77 Thousand | - | - |
Net Debt | -46.93 Million | -14.95 Million | -3.67 Million | -206.15 Thousand |
Breakdown | 2024 FY | 2023 Q2 | 2023 FY | 2022 Q4 | 2022 Q3 | 2022 Q2 |
---|---|---|---|---|---|---|
Total Assets | 75.46 Million | 36.99 Million | 24.79 Million | 24.79 Million | 24.79 Thousand | 13.88 Million |
Total Current Assets | 47.75 Million | 19.36 Million | 17.94 Million | 17.94 Million | 17.94 Thousand | 12 Million |
Cash And Short Term Investments | 46.93 Million | 18.72 Million | 16.99 Million | 16.99 Million | 16.99 Thousand | 11.58 Million |
Cash and Cash Equivalents | 46.93 Million | 18.72 Million | 14.99 Million | 14.99 Million | 14.99 Thousand | 7.58 Million |
Short Term Investments | - | - | 2 Million | 2 Million | 2000.00 | 4 Million |
Net Receivables | 721.62 Thousand | 463.06 Thousand | 706.88 Thousand | 667.26 Thousand | - | 110.58 Thousand |
Inventory | - | - | - | 39.62 Thousand | - | - |
Other Current Assets | 93.48 Thousand | 176.97 Thousand | 244.06 Thousand | 244.06 Thousand | 950.95 | 307.36 Thousand |
Total Non-Current Assets | 27.71 Million | 17.62 Million | 6.85 Million | 6.85 Million | 6850.07 | 1.88 Million |
Net PPE | 27.71 Million | - | 6.85 Million | 6.85 Million | 6850.07 | 1884.32 |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | 17.62 Million | - | - | -6850.07 | 1.88 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 3.45 Million | 1.3 Million | 2.23 Million | 2.23 Million | 2234.41 | 340.34 Thousand |
Total Current Liabilities | 3.45 Million | 1.3 Million | 2.23 Million | 2.23 Million | 2234.41 | 340.34 Thousand |
Account Payables | 2.13 Million | 784.58 Thousand | 1.3 Million | 1.3 Million | 1305.95 | 90.52 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | 14.84 Thousand | 43.77 Thousand | 43.77 Thousand | - | 71.79 Thousand |
Deferred Revenue | - | - | - | 884.68 Thousand | - | - |
Other Current Liabilities | 1.32 Million | 502.09 Thousand | 884.68 Thousand | 1.00 | 928.46 | 178.03 Thousand |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 72 Million | 35.69 Million | 22.56 Million | 22.56 Million | 22.56 Thousand | 13.54 Million |
Stock Holders Equity | 72 Million | 35.69 Million | 22.56 Million | 22.56 Million | 22.56 Thousand | 13.54 Million |
Common Stock | 76.51 Million | 38.65 Million | 24.28 Million | 24.28 Million | 24.28 Thousand | 14.63 Million |
Retained Earnings | -6.43 Million | -4.35 Million | -2.89 Million | -2.89 Million | -2892.27 | -2.15 Million |
Accumulated other comprehensive income | 1.92 Million | 1.39 Million | 1.17 Million | 1.17 Million | - | 1.07 Million |
Common Stock Equity | 72 Million | 35.69 Million | 22.56 Million | 22.56 Million | 22.56 Thousand | 13.54 Million |
Capital Lease Obligation | - | - | 43.77 Thousand | 43.77 Thousand | - | - |
Total Investments | - | - | 2 Million | 2 Million | 2000.00 | 4 Million |
Total Debt | - | 14.84 Thousand | 43.77 Thousand | 43.77 Thousand | - | 71.79 Thousand |
Net Debt | -46.93 Million | -18.71 Million | -14.95 Million | -14.95 Million | -14.99 Thousand | -7.51 Million |
COMPEAU
MKPL
SARVOTTAM
VIMTALABS
4722
IRE