VRX Silica Limited (VRX.AX)
AUD 0.04
(0.0%)
AUD 0.04
(0.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 31.51 Thousand | 113.47 Thousand | 56.9 Thousand | 1.35 Million | 73.66 Thousand | 96.22 Thousand |
| Cost of Revenue | - | 108.95 Thousand | 84.52 Thousand | 63.56 Thousand | 51.22 Thousand | 1985.00 |
| Gross Profit | 31.51 Thousand | 4525.00 | -27.62 Thousand | 1.29 Million | 22.43 Thousand | 94.24 Thousand |
| Operating Expenses | 2.3 Million | 3.77 Million | 3.88 Million | 2.21 Million | 2.38 Million | 6.11 Million |
| Selling, General and Administrative Expenses | 2.3 Million | 3.78 Million | 3.92 Million | 2.21 Million | 2.38 Million | 6.11 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 13.7 Thousand | 40.57 Thousand | 1.19 Million | 69.67 Thousand | 90.67 Thousand |
| Cost and Expenses | 2.3 Million | 3.88 Million | 3.96 Million | 2.28 Million | 2.43 Million | 6.11 Million |
| Operating Income | -2.27 Million | -3.88 Million | -3.96 Million | -2.28 Million | -2.43 Million | -6.11 Million |
| Interest Expense | 25.37 Thousand | 22.43 Thousand | 10.02 Thousand | 8254.00 | 5449.00 | - |
| Income Tax Expense | - | -4.00 | 3.00 | -3.00 | 3.00 | 96.23 Thousand |
| Earnings before Tax | -4.26 Million | -5.06 Million | -5.03 Million | -1.08 Million | -2.36 Million | -6.01 Million |
| Net Income | -4.26 Million | -5.06 Million | -5.03 Million | -1.08 Million | -2.36 Million | -6.01 Million |
| Earnings Per Share Basic | -0.01 | -0.01 | -0.01 | -0.00 | -0.01 | -0.02 |
| Earnings Per Share Diluted | -0.01 | -0.01 | -0.01 | -0.00 | -0.01 | -0.02 |
| Weighted Average Shares Outstanding | 582.79 Million | 559.57 Million | 554.14 Million | 480.72 Million | 430.24 Million | 355.81 Million |
| Weighted Average Shares Outstanding (Diluted) | 582.72 Million | 559.57 Million | 554.14 Million | 480.72 Million | 430.24 Million | 355.81 Million |
| Gross Margin | 1.00 | 0.04 | -0.49 | 0.95 | 0.30 | 0.98 |
| EBIT Margin | -121.62 | -33.27 | -68.22 | -1.64 | -32.35 | -63.52 |
| Profit Margin | -135.32 | -44.59 | -88.46 | -0.80 | -32.12 | -62.54 |
| EBITDA | -3.83 Million | -4.92 Million | -4.93 Million | -1.01 Million | -2.3 Million | -6.01 Million |
| Earnings Before Tax Margin | -72.16 | -34.23 | -69.71 | -1.68 | -33.05 | -63.54 |
| Breakdown | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY |
|---|---|---|---|---|---|---|
| Revenue | 10.94 Thousand | 20.56 Thousand | 32.48 Thousand | 113.47 Thousand | 80.99 Thousand | 56.9 Thousand |
| Cost of Revenue | 58.2 Thousand | 58.23 Thousand | 58.54 Thousand | 108.95 Thousand | 50.41 Thousand | 84.52 Thousand |
| Gross Profit | -47.26 Thousand | -37.66 Thousand | -26.05 Thousand | 4525.00 | 30.57 Thousand | -27.62 Thousand |
| Operating Expenses | 1.41 Million | 2.16 Million | 1.87 Million | 3.77 Million | 1.79 Million | 3.88 Million |
| Selling, General and Administrative Expenses | 1.41 Million | 889.95 Thousand | 1.91 Million | - | 1.87 Million | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 10.94 Thousand | 20.57 Thousand | 32.49 Thousand | 13.7 Thousand | 80.99 Thousand | 40.57 Thousand |
| Cost and Expenses | 1.41 Million | 2.16 Million | 1.93 Million | 3.88 Million | 1.84 Million | 3.96 Million |
| Operating Income | -1.4 Million | -1.95 Million | -1.93 Million | -3.88 Million | -1.84 Million | -3.96 Million |
| Interest Expense | 12.01 Thousand | 13.35 Thousand | 14.62 Thousand | 22.43 Thousand | 7814.00 | 10.02 Thousand |
| Income Tax Expense | -189.86 Thousand | 4.00 | - | -4.00 | -4.00 | 3.00 |
| Earnings before Tax | -2.1 Million | -2.15 Million | -2.43 Million | -5.06 Million | -2.62 Million | -5.03 Million |
| Net Income | -2.1 Million | -2.15 Million | -2.43 Million | -5.06 Million | -2.62 Million | -5.03 Million |
| Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | - | -0.00 | - |
| Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | - | -0.00 | - |
| Weighted Average Shares Outstanding | 597.89 Million | 567.71 Million | 562.48 Million | 559.57 Million | 562.48 Million | 554.14 Million |
| Weighted Average Shares Outstanding (Diluted) | 597.74 Million | 567.71 Million | 562.48 Million | 559.57 Million | 562.48 Million | 554.14 Million |
| Gross Margin | -4.32 | -1.83 | -0.80 | 0.04 | 0.38 | -0.49 |
| EBIT Margin | -177.29 | -91.99 | -57.85 | - | -22.18 | - |
| Profit Margin | -192.51 | -104.89 | -75.07 | -44.59 | -32.37 | -88.46 |
| EBITDA | -1.94 Million | -1.89 Million | -1.87 Million | - | -1.79 Million | - |
| Earnings Before Tax Margin | -128.33 | -94.82 | -59.66 | -34.23 | -22.80 | -69.71 |
EVO
ORIENTBELL
WDH
9991
YNNHF
JWNG