AUD 0.04
(-2.33%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 19.17 Million | 18.55 Million | 22.91 Million | 20.88 Million | 10.55 Million | 8.79 Million |
Total Current Assets | 2.44 Million | 1.74 Million | 9.54 Million | 10.69 Million | 2.7 Million | 1.76 Million |
Cash And Short Term Investments | 2.31 Million | 1.58 Million | 9.3 Million | 10.44 Million | 2.6 Million | 1.54 Million |
Cash and Cash Equivalents | 2.31 Million | 1.58 Million | 9.3 Million | 10.44 Million | 2.6 Million | 1.54 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 134.14 Thousand | 162.59 Thousand | 236.91 Thousand | 254.97 Thousand | 102.06 Thousand | 222.59 Thousand |
Inventory | -134.14 Thousand | -162.59 Thousand | -236.9 Thousand | -254.97 Thousand | -102.05 Thousand | -222.59 Thousand |
Other Current Assets | 134.14 Thousand | 162.59 Thousand | 236.9 Thousand | 254.97 Thousand | 102.05 Thousand | 222.59 Thousand |
Total Non-Current Assets | 16.72 Million | 16.81 Million | 13.37 Million | 10.18 Million | 7.85 Million | 7 Million |
Net PPE | 16.47 Million | 2.67 Million | 611.22 Thousand | 262.18 Thousand | 142.8 Thousand | 6.98 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 156.25 Thousand | 536.9 Thousand | 807.42 Thousand | 1.11 Million | 26.03 Thousand | 20 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 96.17 Thousand | 13.59 Million | 11.95 Million | 8.8 Million | 7.68 Million | -7 Million |
Other Assets | - | - | 1.00 | - | - | 25.79 Thousand |
Total Liabilities | 1.09 Million | 1.02 Million | 1.52 Million | 829.09 Thousand | 399.56 Thousand | 362.58 Thousand |
Total Current Liabilities | 852.06 Thousand | 683.16 Thousand | 1.4 Million | 640.9 Thousand | 311.89 Thousand | 362.58 Thousand |
Account Payables | 513.07 Thousand | 381.68 Thousand | 1.14 Million | 395.61 Thousand | 182.63 Thousand | 303.21 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 89.76 Thousand | 80.93 Thousand | 71.67 Thousand | 67.05 Thousand | 46.47 Thousand | - |
Deferred Revenue | - | 1.00 | - | - | - | - |
Other Current Liabilities | 249.23 Thousand | 220.54 Thousand | 188.92 Thousand | 178.23 Thousand | 82.78 Thousand | 59.36 Thousand |
Total Non Current Liabilities | 247.45 Thousand | 337.22 Thousand | 116.51 Thousand | 188.18 Thousand | 87.67 Thousand | - |
Long-Term Debt | - | 337.22 Thousand | 116.51 Thousand | 188.19 Thousand | 87.67 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | -1.00 | - | - |
Other Liabilities | - | - | - | 1.00 | - | - |
Total Equity | 18.07 Million | 17.53 Million | 21.38 Million | 20.05 Million | 10.16 Million | 8.43 Million |
Stock Holders Equity | 18.07 Million | 17.53 Million | 21.38 Million | 20.05 Million | 10.16 Million | 8.43 Million |
Common Stock | 54.63 Million | 49.9 Million | 49.9 Million | 45.46 Million | 34.53 Million | 30.79 Million |
Retained Earnings | -44.36 Million | -40.09 Million | -35.03 Million | -30 Million | -28.91 Million | -26.55 Million |
Accumulated other comprehensive income | 7.8 Million | 7.72 Million | 6.52 Million | 4.59 Million | 4.54 Million | 4.18 Million |
Common Stock Equity | 18.07 Million | 17.53 Million | 21.38 Million | 20.05 Million | 10.16 Million | 8.43 Million |
Capital Lease Obligation | 337.22 Thousand | 337.22 Thousand | 116.51 Thousand | 188.19 Thousand | 87.67 Thousand | - |
Total Investments | 156.25 Thousand | 536.9 Thousand | 807.42 Thousand | 1.11 Million | 26.03 Thousand | 20 Thousand |
Total Debt | 89.76 Thousand | 418.15 Thousand | 188.19 Thousand | 255.24 Thousand | 134.14 Thousand | - |
Net Debt | -2.22 Million | -1.16 Million | -9.11 Million | -10.18 Million | -2.46 Million | -1.54 Million |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 19.17 Million | 19.06 Million | 18.55 Million | 18.55 Million | 21.11 Million | 22.91 Million |
Total Current Assets | 2.44 Million | 2.35 Million | 1.74 Million | 1.74 Million | 5.47 Million | 9.54 Million |
Cash And Short Term Investments | 2.31 Million | 2.16 Million | 1.58 Million | 1.58 Million | 5.1 Million | 9.3 Million |
Cash and Cash Equivalents | 2.31 Million | 2.16 Million | 1.58 Million | 1.58 Million | 5.1 Million | 9.3 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 134.14 Thousand | 189.82 Thousand | 162.59 Thousand | 162.59 Thousand | 368.93 Thousand | 236.91 Thousand |
Inventory | -134.14 Thousand | - | -162.59 Thousand | -162.59 Thousand | - | -236.9 Thousand |
Other Current Assets | 134.14 Thousand | - | 162.59 Thousand | 162.59 Thousand | - | 236.9 Thousand |
Total Non-Current Assets | 16.72 Million | 16.7 Million | 16.81 Million | 16.81 Million | 15.63 Million | 13.37 Million |
Net PPE | 16.47 Million | 16.36 Million | 2.67 Million | 2.67 Million | 1.25 Million | 611.22 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 156.25 Thousand | 250 Thousand | 536.9 Thousand | 536.9 Thousand | 653.39 Thousand | 807.42 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 96.17 Thousand | 93.15 Thousand | 13.59 Million | 13.59 Million | 13.72 Million | 11.95 Million |
Other Assets | - | - | - | - | 1.00 | 1.00 |
Total Liabilities | 1.09 Million | 1.06 Million | 1.02 Million | 1.02 Million | 1.66 Million | 1.52 Million |
Total Current Liabilities | 852.06 Thousand | 768.69 Thousand | 683.16 Thousand | 683.16 Thousand | 1.28 Million | 1.4 Million |
Account Payables | 513.07 Thousand | 444.98 Thousand | 381.68 Thousand | 381.68 Thousand | 998.08 Thousand | 1.14 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 89.76 Thousand | 85.26 Thousand | 80.93 Thousand | 80.93 Thousand | 76.76 Thousand | 71.67 Thousand |
Deferred Revenue | - | -85.26 Thousand | 1.00 | 1.00 | - | - |
Other Current Liabilities | 249.23 Thousand | 323.71 Thousand | 220.54 Thousand | 220.54 Thousand | 212.81 Thousand | 188.92 Thousand |
Total Non Current Liabilities | 247.45 Thousand | 293.62 Thousand | 337.22 Thousand | 337.22 Thousand | 378.88 Thousand | 116.51 Thousand |
Long-Term Debt | - | 293.62 Thousand | 337.22 Thousand | 337.22 Thousand | 378.88 Thousand | 116.51 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 18.07 Million | 18 Million | 17.53 Million | 17.53 Million | 19.44 Million | 21.38 Million |
Stock Holders Equity | 18.07 Million | 18 Million | 17.53 Million | 17.53 Million | 19.44 Million | 21.38 Million |
Common Stock | 54.63 Million | 52.45 Million | 49.9 Million | 49.9 Million | 49.9 Million | 49.9 Million |
Retained Earnings | -44.36 Million | -42.25 Million | -40.09 Million | -40.09 Million | -37.66 Million | -35.03 Million |
Accumulated other comprehensive income | 7.8 Million | 7.8 Million | 7.72 Million | 7.72 Million | 7.19 Million | 6.52 Million |
Common Stock Equity | 18.07 Million | 18 Million | 17.53 Million | 17.53 Million | 19.44 Million | 21.38 Million |
Capital Lease Obligation | 337.22 Thousand | 378.88 Thousand | 337.22 Thousand | 337.22 Thousand | 378.88 Thousand | 116.51 Thousand |
Total Investments | 156.25 Thousand | 250 Thousand | 536.9 Thousand | 536.9 Thousand | 653.39 Thousand | 807.42 Thousand |
Total Debt | 89.76 Thousand | 293.62 Thousand | 418.15 Thousand | 418.15 Thousand | 455.64 Thousand | 188.19 Thousand |
Net Debt | -2.22 Million | -1.87 Million | -1.16 Million | -1.16 Million | -4.65 Million | -9.11 Million |
EVO
ORIENTBELL
WDH
9991
YNNHF
JWNG