AUD 0.01
(14.29%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | 4.42 Million | 4.15 Million | 152.37 Thousand | 54.28 Thousand | 122.83 Thousand |
Cost of Revenue | 64.12 Thousand | 75.34 Thousand | 62.61 Thousand | 2230.00 | - | 1522.00 |
Gross Profit | -64.12 Thousand | 4.35 Million | 4.09 Million | 150.14 Thousand | 54.28 Thousand | 121.31 Thousand |
Operating Expenses | 2.7 Million | -2.26 Million | -1.15 Million | 3.55 Million | 514.85 Thousand | 727.96 Thousand |
Selling, General and Administrative Expenses | 2.84 Million | 2.11 Million | 2.98 Million | 3.63 Million | 514.85 Thousand | 727.96 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 147.86 Thousand | 4.38 Million | 4.13 Million | 79.29 Thousand | 84.24 Thousand | - |
Cost and Expenses | 2.76 Million | -2.19 Million | -1.08 Million | 3.55 Million | 514.85 Thousand | 729.48 Thousand |
Operating Income | -2.76 Million | 2.19 Million | 1.08 Million | -3.55 Million | -514.85 Thousand | -729.48 Thousand |
Interest Expense | 1637.00 | 5297.00 | - | - | - | - |
Income Tax Expense | - | 1.01 Million | 2.00 | -234.32 Thousand | -299.65 Thousand | -2.00 |
Earnings before Tax | -2.76 Million | 2.22 Million | 1.38 Million | -4.65 Million | -710.95 Thousand | -496.47 Thousand |
Net Income | -2.76 Million | 1.21 Million | 1.38 Million | -4.65 Million | -710.95 Thousand | -496.47 Thousand |
Earnings Per Share Basic | -0.00 | 0.00 | 0.00 | -0.01 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | 0.00 | 0.00 | -0.01 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 1.02 Billion | 1.02 Billion | 1.02 Billion | 595.88 Million | 361.98 Million | 361.98 Million |
Weighted Average Shares Outstanding (Diluted) | 1.02 Billion | 1.13 Billion | 1.02 Billion | 595.88 Million | 361.98 Million | 361.98 Million |
Gross Margin | - | 0.98 | 0.98 | 0.99 | 1.00 | 0.99 |
EBIT Margin | - | 0.51 | 0.28 | -23.33 | -9.49 | -5.93 |
Profit Margin | - | 0.27 | 0.33 | -30.57 | -13.10 | -4.04 |
EBITDA | -2.7 Million | 2.3 Million | 1.45 Million | -4.65 Million | -514.85 Thousand | -494.94 Thousand |
Earnings Before Tax Margin | - | 0.50 | 0.26 | -23.34 | -9.49 | -5.94 |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | - | 51.74 Thousand | 4.42 Million | 4.42 Million | 3560.00 | 24.3 Thousand |
Cost of Revenue | 32.81 Thousand | 31.3 Thousand | 75.34 Thousand | 31.3 Thousand | 44.03 Thousand | 31.3 Thousand |
Gross Profit | -32.81 Thousand | 20.43 Thousand | 4.35 Million | 4.39 Million | -40.47 Thousand | -7005.00 |
Operating Expenses | 942.05 Thousand | 1.84 Million | -2.26 Million | -2.9 Million | 636.45 Thousand | 1 Million |
Selling, General and Administrative Expenses | 1.03 Million | 1.66 Million | - | 1.48 Million | 636.45 Thousand | 1.03 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 96.12 Thousand | - | 4.38 Million | 4.38 Million | - | 23.97 Thousand |
Cost and Expenses | 974.86 Thousand | 1.84 Million | -2.19 Million | -2.87 Million | 680.48 Thousand | 1.03 Million |
Operating Income | -974.86 Thousand | -1.64 Million | 2.19 Million | 2.87 Million | -680.49 Thousand | -1.03 Million |
Interest Expense | 271.00 | 1366.00 | 5297.00 | - | - | - |
Income Tax Expense | - | 1.00 | 1.01 Million | 1.01 Million | 3.00 | 2.00 |
Earnings before Tax | -975.13 Thousand | -1.79 Million | 2.22 Million | 2.86 Million | -638.05 Thousand | -827.16 Thousand |
Net Income | -975.13 Thousand | -1.79 Million | 1.21 Million | 1.85 Million | -638.05 Thousand | -827.16 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | - | 0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | - | 0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 1.02 Billion | 1.05 Billion | 1.02 Billion | 1.02 Billion | 1.1 Billion | 1.1 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.02 Billion | 1.05 Billion | 1.13 Billion | 1.12 Billion | 1.1 Billion | 1.1 Billion |
Gross Margin | - | 0.39 | 0.98 | 0.99 | -11.37 | -0.29 |
EBIT Margin | - | -31.14 | - | 0.66 | -178.78 | -41.42 |
Profit Margin | - | -34.61 | 0.27 | 0.42 | -179.23 | -34.04 |
EBITDA | -942.05 Thousand | -1.61 Million | - | 2.9 Million | -636.45 Thousand | -1 Million |
Earnings Before Tax Margin | - | -31.75 | 0.50 | 0.65 | -191.15 | -42.71 |
0K6M
HARY
RFL
YAMHF
PG
GCO