AUD 0.01
(14.29%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 8.78 Million | 11.69 Million | 8.74 Million | 7.72 Million | 2.09 Million | 2.87 Million |
Total Current Assets | 3.97 Million | 7.42 Million | 4.51 Million | 3.35 Million | 1.42 Million | 2.4 Million |
Cash And Short Term Investments | 3.89 Million | 4.13 Million | 4.44 Million | 3.07 Million | 1.41 Million | 2.38 Million |
Cash and Cash Equivalents | 3.89 Million | 4.13 Million | 4.44 Million | 3.07 Million | 1.41 Million | 2.38 Million |
Short Term Investments | - | - | - | 46.37 Thousand | - | - |
Net Receivables | 73.81 Thousand | 3.28 Million | 22.28 Thousand | 221.69 Thousand | 6199.00 | 11.34 Thousand |
Inventory | - | - | - | - | - | - |
Other Current Assets | - | 9335.00 | 43.73 Thousand | 54.06 Thousand | 3578.00 | 1187.00 |
Total Non-Current Assets | 4.8 Million | 4.26 Million | 4.23 Million | 4.37 Million | 664.33 Thousand | 474.91 Thousand |
Net PPE | 4.8 Million | 169.61 Thousand | 123 Thousand | 185.62 Thousand | 664.34 Thousand | 474.91 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | 12.72 Thousand | 85.66 Thousand | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | 4.09 Million | 4.1 Million | 4.1 Million | -1.00 | - |
Other Assets | - | 1.00 | - | - | 1.00 | - |
Total Liabilities | 1.6 Million | 2.15 Million | 556.25 Thousand | 993.76 Thousand | 172.61 Thousand | 116.9 Thousand |
Total Current Liabilities | 1.57 Million | 2.13 Million | 479.69 Thousand | 855.63 Thousand | 172.61 Thousand | 116.9 Thousand |
Account Payables | 283.42 Thousand | 679.98 Thousand | 14.96 Thousand | 292.1 Thousand | 95.16 Thousand | 21.97 Thousand |
Tax Payables | - | 1.01 Million | - | - | - | - |
Short Term Debt | - | 69.48 Thousand | 66.81 Thousand | 58.38 Thousand | - | - |
Deferred Revenue | - | 1.01 Million | - | - | - | - |
Other Current Liabilities | 1.29 Million | 376.21 Thousand | 397.92 Thousand | 505.15 Thousand | 77.45 Thousand | 94.92 Thousand |
Total Non Current Liabilities | 22.03 Thousand | 13.78 Thousand | 76.55 Thousand | 138.12 Thousand | - | - |
Long-Term Debt | - | 13.78 Thousand | 69.3 Thousand | 136.11 Thousand | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 22.03 Thousand | -1.00 | 7245.00 | 2010.00 | - | - |
Other Liabilities | - | 1.00 | - | 1.00 | - | - |
Total Equity | 7.18 Million | 9.53 Million | 8.19 Million | 6.73 Million | 1.91 Million | 2.75 Million |
Stock Holders Equity | 7.18 Million | 9.53 Million | 8.19 Million | 7.47 Million | 2.65 Million | 3.49 Million |
Common Stock | 31.9 Million | 31.9 Million | 31.9 Million | 31.83 Million | 22.53 Million | 22.53 Million |
Retained Earnings | -24.33 Million | -21.77 Million | -22.98 Million | -23.99 Million | -19.34 Million | -18.62 Million |
Accumulated other comprehensive income | -384.27 Thousand | -588.29 Thousand | -723.85 Thousand | -359.38 Thousand | -536.5 Thousand | -407.57 Thousand |
Common Stock Equity | 7.18 Million | 9.53 Million | 8.19 Million | 7.47 Million | 2.65 Million | 3.49 Million |
Capital Lease Obligation | - | 83.27 Thousand | 69.3 Thousand | 136.11 Thousand | - | - |
Total Investments | - | - | 12.72 Thousand | 132.04 Thousand | - | - |
Total Debt | - | 69.48 Thousand | 136.11 Thousand | 194.49 Thousand | - | - |
Net Debt | -3.89 Million | -4.06 Million | -4.3 Million | -2.88 Million | -1.41 Million | -2.38 Million |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 8.78 Million | 9.63 Million | 11.69 Million | 11.69 Million | 8.19 Million | 8.74 Million |
Total Current Assets | 3.97 Million | 5.17 Million | 7.42 Million | 7.42 Million | 4 Million | 4.51 Million |
Cash And Short Term Investments | 3.89 Million | 5.08 Million | 4.13 Million | 4.13 Million | 3.82 Million | 4.44 Million |
Cash and Cash Equivalents | 3.89 Million | 5.08 Million | 4.13 Million | 4.13 Million | 3.82 Million | 4.44 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 73.81 Thousand | 87.44 Thousand | 3.28 Million | 3.28 Million | 158.97 Thousand | 22.28 Thousand |
Inventory | - | -87.44 Thousand | - | - | - | - |
Other Current Assets | - | 87.44 Thousand | 9335.00 | 9335.00 | 19.09 Thousand | 43.73 Thousand |
Total Non-Current Assets | 4.8 Million | 4.46 Million | 4.26 Million | 4.26 Million | 4.19 Million | 4.23 Million |
Net PPE | 4.8 Million | 4.46 Million | 169.61 Thousand | 169.61 Thousand | 91.69 Thousand | 123 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | 12.72 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | 4.09 Million | 4.09 Million | 4.09 Million | 4.1 Million |
Other Assets | - | - | 1.00 | 1.00 | 1.00 | - |
Total Liabilities | 1.6 Million | 1.53 Million | 2.15 Million | 2.15 Million | 556.17 Thousand | 556.25 Thousand |
Total Current Liabilities | 1.57 Million | 1.53 Million | 2.13 Million | 2.13 Million | 508.65 Thousand | 479.69 Thousand |
Account Payables | 283.42 Thousand | 454.16 Thousand | 679.98 Thousand | 679.98 Thousand | 422.83 Thousand | 14.96 Thousand |
Tax Payables | - | 1.01 Million | 1.01 Million | 1.01 Million | - | - |
Short Term Debt | - | 33.72 Thousand | 69.48 Thousand | 69.48 Thousand | 66.73 Thousand | 66.81 Thousand |
Deferred Revenue | - | 1.01 Million | 1.01 Million | 1.01 Million | 1.00 | - |
Other Current Liabilities | 1.29 Million | 33.29 Thousand | 376.21 Thousand | 376.21 Thousand | 19.08 Thousand | 397.92 Thousand |
Total Non Current Liabilities | 22.03 Thousand | 17.55 Thousand | 13.78 Thousand | 13.78 Thousand | 47.51 Thousand | 76.55 Thousand |
Long-Term Debt | - | - | 13.78 Thousand | 13.78 Thousand | 37.79 Thousand | 69.3 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 22.03 Thousand | 17.55 Thousand | -1.00 | -1.00 | 9726.00 | 7245.00 |
Other Liabilities | - | -17.55 Thousand | 1.00 | 1.00 | - | - |
Total Equity | 7.18 Million | 8.08 Million | 9.53 Million | 9.53 Million | 7.64 Million | 8.19 Million |
Stock Holders Equity | 7.18 Million | 8.08 Million | 9.53 Million | 9.53 Million | 7.64 Million | 8.19 Million |
Common Stock | 31.9 Million | 31.9 Million | 31.9 Million | 31.9 Million | 31.9 Million | 31.9 Million |
Retained Earnings | -24.33 Million | -23.56 Million | -21.77 Million | -21.77 Million | -23.62 Million | -22.98 Million |
Accumulated other comprehensive income | -384.27 Thousand | -248.36 Thousand | -588.29 Thousand | -588.29 Thousand | -636.66 Thousand | -723.85 Thousand |
Common Stock Equity | 7.18 Million | 8.08 Million | 9.53 Million | 9.53 Million | 7.64 Million | 8.19 Million |
Capital Lease Obligation | - | 33.72 Thousand | 83.27 Thousand | 83.27 Thousand | 37.79 Thousand | 69.3 Thousand |
Total Investments | - | - | - | - | - | 12.72 Thousand |
Total Debt | - | 33.72 Thousand | 69.48 Thousand | 69.48 Thousand | 104.52 Thousand | 136.11 Thousand |
Net Debt | -3.89 Million | -5.05 Million | -4.06 Million | -4.06 Million | -3.72 Million | -4.3 Million |
0K6M
HARY
RFL
YAMHF
PG
GCO