AUD 0.07
(5.8%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 123.87 Million | 117.34 Million | 66.99 Million | 1.69 Million | 123.85 Thousand | - |
Cost of Revenue | 89.65 Million | 91.38 Million | 41.56 Million | 819.91 Thousand | 7064.00 | 27.42 Thousand |
Gross Profit | 34.21 Million | 25.95 Million | 25.42 Million | 872.92 Thousand | 116.78 Thousand | -27.42 Thousand |
Operating Expenses | 29.35 Million | 6.09 Million | 16.18 Million | 8.33 Million | 4.24 Million | 2.86 Million |
Selling, General and Administrative Expenses | 29.35 Million | 6.09 Million | 14.65 Million | 4.49 Million | 3.84 Million | 2.86 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 81.71 Thousand | 254.99 Thousand | 82.53 Thousand | 207.88 Thousand | - |
Cost and Expenses | 119 Million | 97.47 Million | 57.75 Million | 9.15 Million | 4.24 Million | 2.89 Million |
Operating Income | 4.86 Million | 19.86 Million | 10.18 Million | -3.91 Million | -3.82 Million | -2.89 Million |
Interest Expense | 1.04 Million | 33.94 Thousand | 441.44 Thousand | 294.15 Thousand | 205.13 Thousand | 125.74 Thousand |
Income Tax Expense | 1.31 Million | 6.3 Million | 3.73 Million | 220.05 Thousand | 319.54 Thousand | -43.93 Thousand |
Earnings before Tax | 4.56 Million | 20.05 Million | 9.74 Million | -4.2 Million | -3.98 Million | -2.95 Million |
Net Income | 3.51 Million | 13.8 Million | 6.04 Million | -4.04 Million | -3.93 Million | -2.91 Million |
Earnings Per Share Basic | 0.01 | 0.02 | 0.01 | -0.01 | -0.04 | -0.02 |
Earnings Per Share Diluted | 0.01 | 0.02 | 0.01 | -0.01 | -0.04 | -0.02 |
Weighted Average Shares Outstanding | 569.92 Million | 555.19 Million | 482.44 Million | 401.68 Million | 91.73 Million | 128.75 Million |
Weighted Average Shares Outstanding (Diluted) | 569.92 Million | 571.78 Million | 486.86 Million | 401.68 Million | 91.73 Million | 128.75 Million |
Gross Margin | 0.28 | 0.22 | 0.38 | 0.52 | 0.94 | - |
EBIT Margin | 0.06 | 0.18 | 0.16 | -0.29 | -30.56 | - |
Profit Margin | 0.03 | 0.12 | 0.09 | -2.39 | -31.79 | - |
EBITDA | 7.07 Million | 20.85 Million | 10.86 Million | -486.61 Thousand | -3.74 Million | -2.86 Million |
Earnings Before Tax Margin | 0.04 | 0.17 | 0.15 | -2.31 | -30.89 | - |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 123.87 Million | 31.94 Million | 31.94 Million | 59.97 Million | 29.98 Million | 117.34 Million |
Cost of Revenue | 110.95 Million | 23.64 Million | 23.64 Million | 51.81 Million | 21.17 Million | 91.38 Million |
Gross Profit | 12.91 Million | 8.3 Million | 8.3 Million | 8.15 Million | 8.8 Million | 25.95 Million |
Operating Expenses | 8.04 Million | 8.17 Million | 8.17 Million | 3.53 Million | 6.53 Million | 6.09 Million |
Selling, General and Administrative Expenses | - | 8.17 Million | 8.17 Million | 3.53 Million | 6.49 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | 81.71 Thousand |
Cost and Expenses | 119 Million | 31.82 Million | 31.82 Million | 55.35 Million | 27.71 Million | 97.47 Million |
Operating Income | 4.86 Million | 124.16 Thousand | 124.16 Thousand | 4.61 Million | 2.3 Million | 19.86 Million |
Interest Expense | 870.05 Thousand | 570.23 Thousand | - | 299.82 Thousand | - | 33.94 Thousand |
Income Tax Expense | 1.31 Million | 111.65 Thousand | 111.65 Thousand | 1.53 Million | 768.68 Thousand | 6.3 Million |
Earnings before Tax | 4.56 Million | -47.57 Thousand | -47.57 Thousand | 4.65 Million | 2.32 Million | 20.05 Million |
Net Income | 3.51 Million | 121.35 Thousand | 121.35 Thousand | 3.26 Million | 1.63 Million | 13.8 Million |
Earnings Per Share Basic | - | 0.00 | 0.00 | 0.01 | 0.00 | - |
Earnings Per Share Diluted | - | 0.00 | 0.00 | 0.01 | 0.00 | - |
Weighted Average Shares Outstanding | 569.92 Million | 591.98 Million | 591.98 Million | 564.04 Million | 564.12 Million | 555.19 Million |
Weighted Average Shares Outstanding (Diluted) | 569.92 Million | 575.8 Million | 575.8 Million | 568.52 Million | 568.52 Million | 571.78 Million |
Gross Margin | 0.10 | 0.26 | 0.26 | 0.14 | 0.29 | 0.22 |
EBIT Margin | - | 0.01 | 0.01 | 0.09 | 0.08 | - |
Profit Margin | 0.03 | 0.00 | 0.00 | 0.05 | 0.05 | 0.12 |
EBITDA | - | 237.74 Thousand | 237.74 Thousand | 5.27 Million | 2.4 Million | - |
Earnings Before Tax Margin | 0.04 | 0.00 | 0.00 | 0.08 | 0.08 | 0.17 |
WJRYF
NCTY
078520
301018
ARC
302440