AUD 0.08
(5.41%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 71.28 Million | 46.89 Million | 42.86 Million | 12.68 Million | 16.22 Million | 17.96 Million |
Total Current Assets | 30.97 Million | 36 Million | 27.58 Million | 11.75 Million | 15.24 Million | 17.68 Million |
Cash And Short Term Investments | 11.34 Million | 18.84 Million | 16.07 Million | 9.46 Million | 14.68 Million | 17.6 Million |
Cash and Cash Equivalents | 11.34 Million | 18.84 Million | 16.07 Million | 9.46 Million | 14.68 Million | 17.6 Million |
Short Term Investments | 11.94 Million | - | - | - | - | - |
Net Receivables | 13.73 Million | 9.33 Million | 5.75 Million | 433.32 Thousand | 27.2 Thousand | 39 Thousand |
Inventory | 5.01 Million | 6.9 Million | 5.02 Million | 1.33 Million | 192.45 Thousand | - |
Other Current Assets | 87.6 Thousand | 911.75 Thousand | 43.99 Thousand | 468.52 Thousand | 155.2 Thousand | 43 Thousand |
Total Non-Current Assets | 40.31 Million | 10.89 Million | 15.27 Million | 929.31 Thousand | 981.83 Thousand | 276 Thousand |
Net PPE | 6.46 Million | 2.41 Million | 5.58 Million | 437.86 Thousand | 490.38 Thousand | 76 Thousand |
Good Will And Intangible Assets | 31.23 Million | 13.93 Million | 7.15 Million | 491.45 Thousand | 491.45 Thousand | 200 Thousand |
Good Will | 18.52 Million | 6.83 Million | 6.83 Million | 291.45 Thousand | 291.45 Thousand | - |
Intangible Assets | 12.71 Million | 7.1 Million | 325.92 Thousand | 200 Thousand | 200 Thousand | 200 Thousand |
Long-Term Investments | 772.56 Thousand | 371.29 Thousand | 597.98 Thousand | -214.43 Thousand | - | - |
Tax Assets | 1.83 Million | 1 Million | 1.93 Million | 76.31 Thousand | - | - |
Other Non Current Assets | - | -6.83 Million | - | 138.11 Thousand | -981.83 Thousand | - |
Other Assets | - | 1.00 | - | - | - | 0.00 |
Total Liabilities | 32.83 Million | 11.99 Million | 16.79 Million | 3.46 Million | 2.73 Million | 3.74 Million |
Total Current Liabilities | 23.35 Million | 10.86 Million | 12.17 Million | 3.21 Million | 627.42 Thousand | 2.07 Million |
Account Payables | 11.02 Million | 6.92 Million | 5.87 Million | 495.39 Thousand | 95.29 Thousand | 1.54 Million |
Tax Payables | - | 244.27 Thousand | 1.66 Million | 542.54 Thousand | - | - |
Short Term Debt | 1.2 Million | 238.05 Thousand | 489.25 Thousand | 2.11 Million | 104.47 Thousand | 532 Thousand |
Deferred Revenue | 6.25 Million | 244.27 Thousand | - | - | - | - |
Other Current Liabilities | 4.87 Million | 3.46 Million | 5.8 Million | 606.34 Thousand | 427.65 Thousand | 3000.00 |
Total Non Current Liabilities | 9.48 Million | 1.12 Million | 4.62 Million | 253.68 Thousand | 2.1 Million | 1.67 Million |
Long-Term Debt | 4.11 Million | 1.04 Million | 4.57 Million | 253.68 Thousand | 2.1 Million | 1.67 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 5.36 Million | 83.88 Thousand | 50.18 Thousand | - | - | - |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | 38.44 Million | 34.9 Million | 26.07 Million | 9.22 Million | 13.49 Million | 14.21 Million |
Stock Holders Equity | 38.78 Million | 34.97 Million | 26.1 Million | 9.29 Million | 13.44 Million | 14.21 Million |
Common Stock | 30.78 Million | 24.04 Million | 22.77 Million | 20.01 Million | 20.01 Million | 16.71 Million |
Retained Earnings | 12.67 Million | 14.74 Million | 6.47 Million | -10.83 Million | -6.78 Million | -2.84 Million |
Accumulated other comprehensive income | -4.67 Million | -3.8 Million | -3.14 Million | 116.82 Thousand | 214.93 Thousand | 350 Thousand |
Common Stock Equity | 38.78 Million | 34.97 Million | 26.1 Million | 9.29 Million | 13.44 Million | 14.21 Million |
Capital Lease Obligation | 5.7 Million | 1.04 Million | 5.05 Million | 353.79 Thousand | 389.17 Thousand | 64.63 Thousand |
Total Investments | 12.71 Million | 371.29 Thousand | 597.98 Thousand | -214.43 Thousand | - | - |
Total Debt | 5.31 Million | 1.27 Million | 5.05 Million | 2.36 Million | 2.2 Million | 2.2 Million |
Net Debt | -6.02 Million | -17.57 Million | -11.01 Million | -7.1 Million | -12.47 Million | -15.4 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 71.28 Million | 71.28 Million | 71.28 Million | 72.21 Million | 72.21 Million | 42.86 Million |
Total Current Assets | 30.97 Million | 30.97 Million | 30.97 Million | 31.58 Million | 31.58 Million | 27.58 Million |
Cash And Short Term Investments | 11.34 Million | 11.34 Million | 11.34 Million | 12.99 Million | 12.99 Million | 16.07 Million |
Cash and Cash Equivalents | 11.34 Million | 11.34 Million | 11.34 Million | 12.99 Million | 12.99 Million | 16.07 Million |
Short Term Investments | - | 11.94 Million | - | - | - | - |
Net Receivables | 13.73 Million | 13.73 Million | 11.89 Million | 12.99 Million | 12.1 Million | 5.75 Million |
Inventory | 5.01 Million | 5.01 Million | 5.01 Million | 4.97 Million | 4.97 Million | 5.02 Million |
Other Current Assets | 877.72 Thousand | 87.6 Thousand | 1.92 Million | 623.84 Thousand | 1.51 Million | 43.99 Thousand |
Total Non-Current Assets | 40.31 Million | 40.31 Million | 40.31 Million | 40.62 Million | 40.62 Million | 15.27 Million |
Net PPE | 6.46 Million | 6.46 Million | 6.46 Million | 6.8 Million | 6.8 Million | 5.58 Million |
Good Will And Intangible Assets | 18.52 Million | 31.23 Million | 31.23 Million | 30.96 Million | 30.96 Million | 7.15 Million |
Good Will | 18.52 Million | 18.52 Million | 18.52 Million | 18.27 Million | 18.27 Million | 6.83 Million |
Intangible Assets | - | 12.71 Million | 12.71 Million | 12.69 Million | 12.69 Million | 325.92 Thousand |
Long-Term Investments | 12.71 Million | 772.56 Thousand | - | 12.69 Million | - | 597.98 Thousand |
Tax Assets | 1.83 Million | 1.83 Million | - | 1.98 Million | - | 1.93 Million |
Other Non Current Assets | 772.56 Thousand | - | 2.6 Million | -11.83 Million | 2.85 Million | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 32.83 Million | 32.83 Million | 32.83 Million | 33.19 Million | 33.19 Million | 16.79 Million |
Total Current Liabilities | 23.35 Million | 23.35 Million | 23.35 Million | 22.64 Million | 22.64 Million | 12.17 Million |
Account Payables | 11.02 Million | 11.02 Million | 11.02 Million | 11.53 Million | 11.53 Million | 5.87 Million |
Tax Payables | - | - | - | - | - | 244.27 Thousand |
Short Term Debt | 1.72 Million | 1.2 Million | 1.2 Million | 1.67 Million | 1.2 Million | 489.25 Thousand |
Deferred Revenue | 7222.00 | 6.25 Million | 4.29 Million | 55.19 Thousand | - | - |
Other Current Liabilities | 10.59 Million | 4.87 Million | 11.13 Million | 9.37 Million | 9.9 Million | 5.8 Million |
Total Non Current Liabilities | 9.48 Million | 9.48 Million | 9.48 Million | 10.54 Million | 10.54 Million | 4.62 Million |
Long-Term Debt | 4.11 Million | 4.11 Million | 4.11 Million | 10.36 Million | 10.36 Million | 4.57 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 5.36 Million | 5.36 Million | 5.36 Million | 183.19 Thousand | 183.19 Thousand | 50.18 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 38.44 Million | 38.44 Million | 38.44 Million | 39.01 Million | 39.01 Million | 26.07 Million |
Stock Holders Equity | 38.78 Million | 38.78 Million | 38.78 Million | 39.24 Million | 39.24 Million | 26.1 Million |
Common Stock | 30.78 Million | 30.78 Million | 30.78 Million | 30.78 Million | 30.78 Million | 22.77 Million |
Retained Earnings | 12.67 Million | 12.67 Million | 12.67 Million | 12.43 Million | 12.43 Million | 6.47 Million |
Accumulated other comprehensive income | -4.67 Million | -4.67 Million | -4.67 Million | -3.97 Million | -3.97 Million | -3.14 Million |
Common Stock Equity | 38.78 Million | 38.78 Million | 38.78 Million | 39.24 Million | 39.24 Million | 26.1 Million |
Capital Lease Obligation | 5.17 Million | 5.7 Million | 5.7 Million | 10.36 Million | 5.82 Million | 5.05 Million |
Total Investments | 12.71 Million | 12.71 Million | - | 12.69 Million | - | 597.98 Thousand |
Total Debt | 11.02 Million | 5.31 Million | 5.31 Million | 12.04 Million | 11.56 Million | 5.05 Million |
Net Debt | -326.07 Thousand | -6.02 Million | -6.02 Million | -953.38 Thousand | -1.43 Million | -11.01 Million |
WJRYF
NCTY
078520
301018
ARC
302440