AUD 0.19
(5.71%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 5.92 Million | 4.48 Million | 5.32 Million | 1.98 Million | 2 Million | 1.47 Million |
Cost of Revenue | 4.93 Million | 3.01 Million | 4.57 Million | 1.56 Million | 799.7 Thousand | 838.18 Thousand |
Gross Profit | 988.65 Thousand | 1.47 Million | 748.28 Thousand | 422.53 Thousand | 1.2 Million | 636.75 Thousand |
Operating Expenses | 13.58 Million | 16.33 Million | 17.66 Million | 17.59 Million | 12.03 Million | 8.12 Million |
Selling, General and Administrative Expenses | 13.58 Million | 11.85 Million | 14.91 Million | 10.54 Million | 9.04 Million | 6.38 Million |
Research and Development Expenses | - | - | - | - | - | 3.42 Million |
Other Expenses | - | 1.68 Million | -2.09 Million | 1.43 Million | 1.78 Million | 882.83 Thousand |
Cost and Expenses | 18.51 Million | 19.35 Million | 22.24 Million | 19.16 Million | 12.83 Million | 8.96 Million |
Operating Income | -10.81 Million | -12.17 Million | -16.12 Million | -11.81 Million | -10.82 Million | -7.48 Million |
Interest Expense | 309.23 Thousand | 467.04 Thousand | 53.03 Thousand | 183.04 Thousand | 557.47 Thousand | - |
Income Tax Expense | 240.33 Thousand | -786.04 Thousand | -1.14 Million | -1.19 Million | -1.66 Million | -841.39 Thousand |
Earnings before Tax | -11.65 Million | -15.33 Million | -16.97 Million | -17.17 Million | -10.82 Million | -7.48 Million |
Net Income | -11.89 Million | -15.33 Million | -16.97 Million | -17.17 Million | -10.82 Million | -7.48 Million |
Earnings Per Share Basic | -0.01 | -0.07 | -0.09 | -0.11 | -0.08 | -0.06 |
Earnings Per Share Diluted | -0.01 | -0.07 | -0.09 | -0.11 | -0.08 | -0.06 |
Weighted Average Shares Outstanding | 872.66 Million | 219.51 Million | 187.6 Million | 153.24 Million | 134.22 Million | 122.97 Million |
Weighted Average Shares Outstanding (Diluted) | 872.66 Million | 219.51 Million | 187.6 Million | 153.24 Million | 134.22 Million | 122.97 Million |
Gross Margin | 0.17 | 0.33 | 0.14 | 0.21 | 0.60 | 0.43 |
EBIT Margin | -1.90 | -2.43 | -2.72 | -5.39 | -4.39 | -4.10 |
Profit Margin | -2.01 | -3.42 | -3.19 | -8.65 | -5.40 | -5.08 |
EBITDA | -11.24 Million | -13.29 Million | -15.16 Million | -16.71 Million | -8.31 Million | -6.88 Million |
Earnings Before Tax Margin | -1.83 | -2.71 | -3.03 | -5.95 | -5.40 | -5.08 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 5.92 Million | 3.49 Million | 2.3 Million | 1.16 Million | 4.48 Million | 1.45 Million |
Cost of Revenue | 5.91 Million | 2.3 Million | 2.72 Million | 5.29 Million | 3.01 Million | 4.94 Million |
Gross Profit | 9385.00 | 1.18 Million | -422.08 Thousand | -4.12 Million | 1.47 Million | -3.49 Million |
Operating Expenses | 12.66 Million | 6.49 Million | 7.08 Million | 2.39 Million | 16.33 Million | 3.89 Million |
Selling, General and Administrative Expenses | - | 6.49 Million | 7.08 Million | 2.39 Million | - | 3.89 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | 1.68 Million | - |
Cost and Expenses | 18.58 Million | 8.8 Million | 9.81 Million | 7.68 Million | 19.35 Million | 8.84 Million |
Operating Income | -12.65 Million | -5.31 Million | -7.5 Million | -6.51 Million | -12.17 Million | -7.39 Million |
Interest Expense | 309.23 Thousand | 117.28 Thousand | - | 466.19 Thousand | 467.04 Thousand | 851.00 |
Income Tax Expense | -771.26 Thousand | 169.86 Thousand | -941.13 Thousand | 1.00 | -786.04 Thousand | -786.04 Thousand |
Earnings before Tax | -12.66 Million | -5.81 Million | -6.84 Million | -8.09 Million | -15.33 Million | -8.02 Million |
Net Income | -11.89 Million | -5.98 Million | -5.9 Million | -8.09 Million | -15.33 Million | -7.24 Million |
Earnings Per Share Basic | - | -0.01 | -0.01 | -0.03 | - | -0.02 |
Earnings Per Share Diluted | - | -0.01 | -0.01 | -0.03 | - | -0.02 |
Weighted Average Shares Outstanding | 872.66 Million | 889.77 Million | 855.65 Million | 232.18 Million | 219.51 Million | 476.14 Million |
Weighted Average Shares Outstanding (Diluted) | 872.66 Million | 889.68 Million | 855.65 Million | 232.18 Million | 219.51 Million | 476.14 Million |
Gross Margin | 0.00 | 0.34 | -0.18 | -3.53 | 0.33 | -2.41 |
EBIT Margin | - | -1.54 | -3.21 | -4.96 | - | -4.45 |
Profit Margin | -2.01 | -1.72 | -2.56 | -6.93 | -3.42 | -4.99 |
EBITDA | - | -5.38 Million | -7.4 Million | -5.79 Million | - | -6.46 Million |
Earnings Before Tax Margin | -2.14 | -1.52 | -3.25 | -5.58 | -2.71 | -5.09 |
YEXT
MACF
REKA
1343
CRM
PUR