AUD 0.19
(5.56%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 8.07 Million | 6.35 Million | 14.81 Million | 13.58 Million | 29.88 Million | 11.71 Million |
Total Current Assets | 7.48 Million | 5.81 Million | 10.84 Million | 11.08 Million | 22.6 Million | 3.64 Million |
Cash And Short Term Investments | 2.99 Million | 1.84 Million | 7.62 Million | 8.24 Million | 17.75 Million | 1.53 Million |
Cash and Cash Equivalents | 2.72 Million | 1.47 Million | 7.1 Million | 7.94 Million | 17.45 Million | 1.41 Million |
Short Term Investments | 262.34 Thousand | 369.9 Thousand | 519.3 Thousand | 296.16 Thousand | 296.16 Thousand | 121.16 Thousand |
Net Receivables | 644.41 Thousand | 305.87 Thousand | 847.1 Thousand | 36.85 Thousand | 2.23 Million | 21.69 Thousand |
Inventory | 3.46 Million | 2.73 Million | 2.1 Million | 1.99 Million | 2 Million | 393.42 Thousand |
Other Current Assets | 56.82 Thousand | 932.29 Thousand | 262.91 Thousand | 806.42 Thousand | 608.71 Thousand | 1.69 Million |
Total Non-Current Assets | 586.74 Thousand | 540.76 Thousand | 3.97 Million | 2.5 Million | 7.27 Million | 8.07 Million |
Net PPE | 555.85 Thousand | 540.76 Thousand | 3.42 Million | 2.5 Million | 4.88 Million | 5.54 Million |
Good Will And Intangible Assets | - | - | 546.46 Thousand | 546.46 Thousand | 2.39 Million | 2.53 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | 546.46 Thousand | 546.46 Thousand | 2.39 Million | 2.53 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 30.89 Thousand | -540.76 Thousand | -3.97 Million | -546.46 Thousand | -7.27 Million | -8.07 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 7.04 Million | 7.06 Million | 7.4 Million | 4.14 Million | 4.31 Million | 3.25 Million |
Total Current Liabilities | 5.04 Million | 4.75 Million | 4.73 Million | 2.97 Million | 2.55 Million | 1.4 Million |
Account Payables | 548.25 Thousand | 645.12 Thousand | 216.16 Thousand | 327.64 Thousand | 394.29 Thousand | 484.81 Thousand |
Tax Payables | 151.49 Thousand | 152.94 Thousand | 141.87 Thousand | - | - | - |
Short Term Debt | 42.49 Thousand | 1.42 Million | 373.1 Thousand | 322.35 Thousand | 449.39 Thousand | 76.76 Thousand |
Deferred Revenue | 1.41 Million | 819.1 Thousand | 341.58 Thousand | 633.75 Thousand | 376.84 Thousand | 18.17 Thousand |
Other Current Liabilities | 3.03 Million | 1.86 Million | 3.8 Million | 1.69 Million | 1.33 Million | 821.55 Thousand |
Total Non Current Liabilities | 2 Million | 2.31 Million | 2.66 Million | 1.17 Million | 1.76 Million | 1.84 Million |
Long-Term Debt | - | 704.67 Thousand | 1.05 Million | - | 322.35 Thousand | 151.39 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2 Million | 1.6 Million | 1.61 Million | 1.17 Million | 1.43 Million | 1.69 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.03 Million | -714.95 Thousand | 7.41 Million | 9.44 Million | 25.57 Million | 8.46 Million |
Stock Holders Equity | 1.03 Million | -714.95 Thousand | 7.41 Million | 9.44 Million | 25.57 Million | 8.46 Million |
Common Stock | 75.21 Million | 63.79 Million | 57.85 Million | 45.85 Million | 45.85 Million | 20.4 Million |
Retained Earnings | -84.59 Million | -72.33 Million | -56.99 Million | -40.02 Million | -22.84 Million | -12.68 Million |
Accumulated other comprehensive income | 10.41 Million | 7.82 Million | 6.55 Million | 3.61 Million | 2.57 Million | 752.23 Thousand |
Common Stock Equity | 1.03 Million | -714.95 Thousand | 7.41 Million | 9.44 Million | 25.57 Million | 8.46 Million |
Capital Lease Obligation | 727.32 Thousand | 704.67 Thousand | 1.05 Million | 322.35 Thousand | 322.35 Thousand | 151.39 Thousand |
Total Investments | 262.34 Thousand | 369.9 Thousand | 519.3 Thousand | 296.16 Thousand | 296.16 Thousand | 121.16 Thousand |
Total Debt | 42.49 Thousand | 2.12 Million | 1.42 Million | 322.35 Thousand | 771.75 Thousand | 228.16 Thousand |
Net Debt | -2.68 Million | 658.27 Thousand | -5.68 Million | -7.62 Million | -16.68 Million | -1.18 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 8.07 Million | 8.07 Million | 7.86 Million | 6.35 Million | 6.35 Million | 10.3 Million |
Total Current Assets | 7.48 Million | 7.48 Million | 7.38 Million | 5.81 Million | 5.81 Million | 6.86 Million |
Cash And Short Term Investments | 2.99 Million | 2.72 Million | 1.56 Million | 1.84 Million | 1.84 Million | 2.13 Million |
Cash and Cash Equivalents | 2.72 Million | 2.72 Million | 1.56 Million | 1.47 Million | 1.47 Million | 2.13 Million |
Short Term Investments | 262.34 Thousand | - | - | 369.9 Thousand | 369.9 Thousand | - |
Net Receivables | 644.41 Thousand | 644.41 Thousand | 2.21 Million | 305.87 Thousand | 305.87 Thousand | 1.79 Million |
Inventory | 3.46 Million | 3.46 Million | 2.62 Million | 2.73 Million | 2.73 Million | 1.93 Million |
Other Current Assets | 56.82 Thousand | 651.11 Thousand | 982.67 Thousand | 932.29 Thousand | 932.29 Thousand | 992.26 Thousand |
Total Non-Current Assets | 586.74 Thousand | 586.74 Thousand | 486.39 Thousand | 540.76 Thousand | 540.76 Thousand | 3.43 Million |
Net PPE | 555.85 Thousand | 555.85 Thousand | 486.39 Thousand | 540.76 Thousand | 540.76 Thousand | 2.86 Million |
Good Will And Intangible Assets | - | - | - | - | - | 577.41 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | 577.41 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 30.89 Thousand | 30.89 Thousand | -1.00 | -540.76 Thousand | -540.76 Thousand | -3.43 Million |
Other Assets | - | - | 1.00 | - | - | 1.00 |
Total Liabilities | 7.04 Million | 7.04 Million | 7.18 Million | 7.06 Million | 7.06 Million | 6.67 Million |
Total Current Liabilities | 5.04 Million | 5.04 Million | 4.84 Million | 4.75 Million | 4.75 Million | 4.18 Million |
Account Payables | 548.25 Thousand | 548.25 Thousand | 1.1 Million | 645.12 Thousand | 645.12 Thousand | 1.39 Million |
Tax Payables | 151.49 Thousand | 151.49 Thousand | - | 152.94 Thousand | 152.94 Thousand | - |
Short Term Debt | 42.49 Thousand | 727.3 Thousand | 665.1 Thousand | 1.42 Million | 1.42 Million | 406.12 Thousand |
Deferred Revenue | 1.41 Million | 1.41 Million | 1.69 Million | 819.1 Thousand | 819.1 Thousand | 918.09 Thousand |
Other Current Liabilities | 3.03 Million | 2.34 Million | 1.38 Million | 1.86 Million | 1.86 Million | 1.46 Million |
Total Non Current Liabilities | 2 Million | 2 Million | 2.33 Million | 2.31 Million | 2.31 Million | 2.48 Million |
Long-Term Debt | - | - | 517.85 Thousand | 704.67 Thousand | 704.67 Thousand | 882.87 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2 Million | 2 Million | 1.82 Million | 1.6 Million | 1.6 Million | 1.6 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.03 Million | 1.03 Million | 680.37 Thousand | -714.95 Thousand | -714.95 Thousand | 3.62 Million |
Stock Holders Equity | 1.03 Million | 1.03 Million | 680.37 Thousand | -714.95 Thousand | -714.95 Thousand | 3.62 Million |
Common Stock | 75.21 Million | 75.21 Million | 70.73 Million | 63.79 Million | 63.79 Million | 61.19 Million |
Retained Earnings | -84.59 Million | -84.59 Million | -78.23 Million | -72.33 Million | -72.33 Million | -64.23 Million |
Accumulated other comprehensive income | 10.41 Million | 10.41 Million | 8.17 Million | 7.82 Million | 7.82 Million | 6.67 Million |
Common Stock Equity | 1.03 Million | 1.03 Million | 680.37 Thousand | -714.95 Thousand | -714.95 Thousand | 3.62 Million |
Capital Lease Obligation | 727.32 Thousand | 387.14 Thousand | 517.85 Thousand | 704.67 Thousand | 704.67 Thousand | 882.87 Thousand |
Total Investments | 262.34 Thousand | - | - | 369.9 Thousand | 369.9 Thousand | - |
Total Debt | 42.49 Thousand | 1.11 Million | 1.18 Million | 2.12 Million | 2.12 Million | 1.28 Million |
Net Debt | -2.68 Million | -1.61 Million | -380.65 Thousand | 658.27 Thousand | 658.27 Thousand | -850.37 Thousand |
YEXT
MACF
REKA
1343
CRM
PUR