AUD 5.09
(0.79%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 3.97 Billion | 3.49 Billion | 3.27 Billion | 2.95 Billion | 2.92 Billion | 2.86 Billion |
Cost of Revenue | 910.7 Million | 759.3 Million | 629.3 Million | 592.2 Million | 229 Million | 238 Million |
Gross Profit | 3.06 Billion | 2.73 Billion | 2.64 Billion | 2.35 Billion | 2.69 Billion | 2.63 Billion |
Operating Expenses | 2.36 Billion | 2.13 Billion | 2.08 Billion | 1.88 Billion | 2.24 Billion | 2.2 Billion |
Selling, General and Administrative Expenses | 188 Million | 162.4 Million | 132.4 Million | 117.4 Million | 484 Million | 479 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 2.18 Billion | -1.97 Billion | -1.95 Billion | -1.76 Billion | - | - |
Cost and Expenses | 3.28 Billion | 2.89 Billion | 2.71 Billion | 2.47 Billion | 2.47 Billion | 2.43 Billion |
Operating Income | 696.6 Million | 600.1 Million | 560.6 Million | 476.5 Million | 454 Million | 437 Million |
Interest Expense | 132.1 Million | 124 Million | 10.9 Million | 1.1 Million | - | - |
Income Tax Expense | 136.3 Million | 121.7 Million | 179.7 Million | 137.7 Million | - | 69.82 Million |
Earnings before Tax | 550.3 Million | 386.5 Million | 526.29 Million | 537 Million | 450 Million | 430 Million |
Net Income | 414 Million | 264.8 Million | 346.6 Million | 399.3 Million | 450 Million | 430 Million |
Earnings Per Share Basic | 0.19 | 0.12 | 0.16 | 0.18 | - | - |
Earnings Per Share Diluted | 0.19 | 0.12 | 0.16 | 0.18 | - | - |
Weighted Average Shares Outstanding | 2.22 Billion | 2.22 Billion | 2.22 Billion | 2.22 Billion | - | - |
Weighted Average Shares Outstanding (Diluted) | 2.22 Billion | 2.22 Billion | 2.22 Billion | 2.22 Billion | - | - |
Gross Margin | 0.77 | 0.78 | 0.81 | 0.80 | 0.92 | 0.92 |
EBIT Margin | 0.20 | 0.20 | 0.19 | 0.18 | 0.18 | 0.18 |
Profit Margin | 0.10 | 0.08 | 0.11 | 0.14 | 0.15 | 0.15 |
EBITDA | 790.7 Million | 608.7 Million | 586.8 Million | 498.3 Million | 536 Million | 507 Million |
Earnings Before Tax Margin | 0.18 | 0.17 | 0.17 | 0.16 | 0.16 | 0.15 |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 2.11 Billion | 3.97 Billion | 1.87 Billion | 1.57 Billion | 3.49 Billion | 1.92 Billion |
Cost of Revenue | 73.5 Million | 910.7 Million | 433.1 Million | 365 Million | 759.3 Million | 394.3 Million |
Gross Profit | 2.03 Billion | 3.06 Billion | 1.44 Billion | 1.21 Billion | 2.73 Billion | 1.52 Billion |
Operating Expenses | 407.2 Million | 2.36 Billion | 1.1 Billion | 973.6 Million | 2.13 Billion | 1.16 Billion |
Selling, General and Administrative Expenses | 407.2 Million | - | 73.6 Million | 88.3 Million | - | 74.1 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -1.16 Billion | -2.2 Billion | -1.03 Billion | -885.3 Million | -1.97 Billion | -1.09 Billion |
Cost and Expenses | 480.7 Million | 3.28 Billion | 1.53 Billion | 1.33 Billion | 2.89 Billion | 1.55 Billion |
Operating Income | 1.62 Billion | 696.6 Million | 336.5 Million | 239.2 Million | 600.1 Million | 360.9 Million |
Interest Expense | 64.5 Million | 130.3 Million | 67.6 Million | 63 Million | 124 Million | 61 Million |
Income Tax Expense | 89.1 Million | 136.3 Million | 47.2 Million | 43.3 Million | 121.7 Million | 78.4 Million |
Earnings before Tax | 285.7 Million | 550.3 Million | 264.6 Million | 135.2 Million | 386.5 Million | 251.3 Million |
Net Income | 196.6 Million | 414 Million | 217.4 Million | 91.9 Million | 264.8 Million | 172.9 Million |
Earnings Per Share Basic | 0.09 | - | 0.10 | 0.04 | - | 0.08 |
Earnings Per Share Diluted | 0.09 | - | 0.10 | 0.04 | - | 0.08 |
Weighted Average Shares Outstanding | 2.23 Billion | 2.22 Billion | 2.22 Billion | 2.22 Billion | 2.22 Billion | 2.22 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.22 Billion | 2.22 Billion | 2.22 Billion | 2.22 Billion | 2.22 Billion | 2.22 Billion |
Gross Margin | 0.97 | 0.77 | 0.77 | 0.77 | 0.78 | 0.79 |
EBIT Margin | 0.18 | - | 0.21 | 0.18 | - | 0.21 |
Profit Margin | 0.09 | 0.10 | 0.12 | 0.06 | 0.08 | 0.09 |
EBITDA | 386.5 Million | - | 388.6 Million | 288.8 Million | - | 409.5 Million |
Earnings Before Tax Margin | 0.77 | 0.18 | 0.18 | 0.15 | 0.17 | 0.19 |
OCL
688596
CSBTF
SRC
BRAHMINFRA
GASNY