AUD 0.09
(-1.09%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | 4.18 Million | - | - | - | - |
Cost of Revenue | 93.06 Thousand | 119.74 Thousand | 121.27 Thousand | 118.13 Thousand | 110.2 Thousand | 32.76 Thousand |
Gross Profit | -93.06 Thousand | 4.06 Million | -121.27 Thousand | -118.13 Thousand | -110.2 Thousand | -32.76 Thousand |
Operating Expenses | 1.41 Million | 1.34 Million | 1.02 Million | 1.1 Million | 1.07 Million | 1.07 Million |
Selling, General and Administrative Expenses | 1.41 Million | 1.34 Million | 1.02 Million | 1.1 Million | 1.07 Million | 1.07 Million |
Research and Development Expenses | - | -695.89 Thousand | - | - | - | - |
Other Expenses | - | 4.18 Million | - | 82.9 Thousand | 75.87 Thousand | - |
Cost and Expenses | 1.41 Million | 1.46 Million | 1.14 Million | 1.21 Million | 1.18 Million | 1.11 Million |
Operating Income | -1.41 Million | -1.46 Million | -1.14 Million | -1.21 Million | -1.18 Million | -1.11 Million |
Interest Expense | 10.63 Thousand | 16.8 Thousand | 4839.00 | 9870.00 | 15.77 Thousand | - |
Income Tax Expense | - | -695.89 Thousand | -4.00 | 4.00 | 3.00 | -2.00 |
Earnings before Tax | -2.17 Million | 2.71 Million | -1.14 Million | -1.14 Million | -3 Million | -1.08 Million |
Net Income | -2.17 Million | 3.41 Million | -1.14 Million | -1.14 Million | -3 Million | -1.08 Million |
Earnings Per Share Basic | -0.01 | 0.01 | -0.00 | -0.00 | -0.01 | -0.00 |
Earnings Per Share Diluted | -0.01 | 0.01 | -0.00 | -0.00 | -0.01 | -0.00 |
Weighted Average Shares Outstanding | 289.24 Million | 265.21 Million | 265.18 Million | 265.18 Million | 265.18 Million | 259.48 Million |
Weighted Average Shares Outstanding (Diluted) | 289.21 Million | 265.64 Million | 265.18 Million | 265.18 Million | 265.18 Million | 259.48 Million |
Gross Margin | - | 0.97 | - | - | - | - |
EBIT Margin | - | -0.32 | - | - | - | - |
Profit Margin | - | 0.82 | - | - | - | - |
EBITDA | -1.5 Million | 2.85 Million | -1.02 Million | -1.01 Million | -2.88 Million | -1.05 Million |
Earnings Before Tax Margin | - | -0.35 | - | - | - | - |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | 4.18 Million | 4.18 Million | - |
Cost of Revenue | 93.06 Thousand | 46.27 Thousand | 46.25 Thousand | 57.74 Thousand | 119.74 Thousand | 61.99 Thousand |
Gross Profit | -93.06 Thousand | -46.27 Thousand | -46.25 Thousand | 4.13 Million | 4.06 Million | -61.99 Thousand |
Operating Expenses | 1.41 Million | 720.7 Thousand | 690.76 Thousand | 647.26 Thousand | 1.34 Million | 700.73 Thousand |
Selling, General and Administrative Expenses | - | 720.7 Thousand | 690.76 Thousand | 647.26 Thousand | - | 700.73 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | 4.18 Million | - |
Cost and Expenses | 1.5 Million | 720.7 Thousand | 737.02 Thousand | 705 Thousand | 1.46 Million | 762.73 Thousand |
Operating Income | -1.5 Million | -720.7 Thousand | -737.02 Thousand | -705 Thousand | -1.46 Million | -762.73 Thousand |
Interest Expense | 10.63 Thousand | 4730.00 | 5907.00 | 7521.00 | 16.8 Thousand | 9285.00 |
Income Tax Expense | -5.00 | 1.00 | 2.00 | -4.00 | -695.89 Thousand | -695.89 Thousand |
Earnings before Tax | -2.17 Million | -1.44 Million | -730.42 Thousand | 3.48 Million | 2.71 Million | -768.34 Thousand |
Net Income | -2.17 Million | -1.44 Million | -730.42 Thousand | 3.48 Million | 3.41 Million | -72.45 Thousand |
Earnings Per Share Basic | - | -0.00 | -0.00 | 0.01 | - | -0.00 |
Earnings Per Share Diluted | - | -0.00 | -0.00 | 0.01 | - | -0.00 |
Weighted Average Shares Outstanding | 289.21 Million | 313.1 Million | 265.37 Million | 265.21 Million | 265.21 Million | 265.18 Million |
Weighted Average Shares Outstanding (Diluted) | 289.21 Million | 313.05 Million | 265.37 Million | 265.63 Million | 265.64 Million | 265.18 Million |
Gross Margin | - | - | - | 0.99 | 0.97 | - |
EBIT Margin | - | - | - | -0.15 | - | - |
Profit Margin | - | - | - | 0.83 | 0.82 | - |
EBITDA | - | -810.44 Thousand | -690.76 Thousand | -647.26 Thousand | - | -700.73 Thousand |
Earnings Before Tax Margin | - | - | - | -0.17 | -0.35 | - |
PSA-PH
TGF
002609
ADCO
BATLIBOI
RBCP