AUD 1.56
(0.65%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 382.32 Million | 318.43 Million | 345.5 Million | 337.23 Million | 261.74 Million | 249.85 Million |
Total Current Assets | 227.01 Million | 187.66 Million | 211.23 Million | 201.59 Million | 170.83 Million | 161.23 Million |
Cash And Short Term Investments | 84.08 Million | 77.65 Million | 53.08 Million | 51 Million | 55.27 Million | 53.25 Million |
Cash and Cash Equivalents | 84.08 Million | 77.65 Million | 53.08 Million | 51 Million | 55.27 Million | 53.25 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 137.55 Million | 103.9 Million | 155.58 Million | 147.7 Million | 113.07 Million | 102.81 Million |
Inventory | 1.96 Million | 1.25 Million | 1.38 Million | 1.79 Million | 1.58 Million | 2.33 Million |
Other Current Assets | 3.41 Million | 4.85 Million | 1.17 Million | 1.08 Million | 901 Thousand | 2.82 Million |
Total Non-Current Assets | 155.3 Million | 130.77 Million | 134.27 Million | 135.64 Million | 90.9 Million | 88.62 Million |
Net PPE | 18.57 Million | 20.04 Million | 21.31 Million | 20.65 Million | 17.11 Million | 14.82 Million |
Good Will And Intangible Assets | 116.08 Million | 213.76 Million | 216 Million | 218.02 Million | 147.57 Million | 73.79 Million |
Good Will | 110.64 Million | 103.04 Million | 103.04 Million | 103.04 Million | 73.77 Million | 73.77 Million |
Intangible Assets | 5.44 Million | 110.72 Million | 112.96 Million | 114.98 Million | 73.79 Million | 15 Thousand |
Long-Term Investments | -5.44 Million | - | - | - | - | - |
Tax Assets | 20.64 Million | - | - | - | - | - |
Other Non Current Assets | 5.44 Million | -103.04 Million | -103.04 Million | -103.04 Million | -73.77 Million | -88.62 Million |
Other Assets | - | - | 1.00 | - | 1.00 | - |
Total Liabilities | 191.16 Million | 136.33 Million | 171.21 Million | 166.06 Million | 103.36 Million | 102.14 Million |
Total Current Liabilities | 164.06 Million | 124.48 Million | 143.86 Million | 138.21 Million | 90.17 Million | 93.45 Million |
Account Payables | 57.14 Million | 25.96 Million | 32.1 Million | 31.89 Million | 29.03 Million | 45.18 Million |
Tax Payables | 9.07 Million | 10.34 Million | 153 Thousand | 5.7 Million | 4.03 Million | - |
Short Term Debt | 3.56 Million | 2.62 Million | 2.14 Million | 2.58 Million | 1.74 Million | -13.36 Million |
Deferred Revenue | 49.22 Million | 36.86 Million | 41.06 Million | 36.11 Million | 34.15 Million | 13.36 Million |
Other Current Liabilities | 54.12 Million | 59.03 Million | 68.54 Million | 67.61 Million | 25.22 Million | 48.26 Million |
Total Non Current Liabilities | 27.09 Million | 11.84 Million | 27.35 Million | 27.84 Million | 13.19 Million | 8.69 Million |
Long-Term Debt | 4.53 Million | 7.79 Million | 8.81 Million | 5.68 Million | 4.21 Million | - |
Deferred Revenue Non Current | - | - | -1.00 | -1.00 | -1.00 | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 5 Million | 879 Thousand | 7.85 Million | 10.61 Million | 197 Thousand | 415.99 Thousand |
Other Liabilities | - | - | 1.00 | 1.00 | 1.00 | 1.00 |
Total Equity | 191.16 Million | 182.09 Million | 174.28 Million | 171.17 Million | 158.37 Million | 147.7 Million |
Stock Holders Equity | 191.16 Million | 182.09 Million | 174.28 Million | 171.17 Million | 158.37 Million | 147.7 Million |
Common Stock | 117.55 Million | 116.65 Million | 115.95 Million | 109.96 Million | 109.76 Million | 102.87 Million |
Retained Earnings | 73.41 Million | 64.63 Million | 57.59 Million | 55.16 Million | 48.49 Million | 44.28 Million |
Accumulated other comprehensive income | 192.99 Thousand | 811 Thousand | 742.99 Thousand | 6.04 Million | 107.99 Thousand | 550.99 Thousand |
Common Stock Equity | 191.16 Million | 182.09 Million | 174.28 Million | 171.17 Million | 158.37 Million | 147.7 Million |
Capital Lease Obligation | 4.53 Million | 7.79 Million | 8.81 Million | 5.68 Million | 4.21 Million | - |
Total Investments | -5.44 Million | - | - | - | - | - |
Total Debt | 8.09 Million | 10.41 Million | 10.96 Million | 8.27 Million | 5.96 Million | - |
Net Debt | -75.98 Million | -67.23 Million | -42.12 Million | -42.73 Million | -49.3 Million | -53.25 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 382.32 Million | 382.32 Million | 306.16 Million | 318.43 Million | 318.43 Million | 320.19 Million |
Total Current Assets | 227.01 Million | 227.01 Million | 177.73 Million | 187.66 Million | 187.66 Million | 185.67 Million |
Cash And Short Term Investments | 84.08 Million | 84.08 Million | 64.98 Million | 77.65 Million | 77.65 Million | 70.28 Million |
Cash and Cash Equivalents | 84.08 Million | 84.08 Million | 64.98 Million | 77.65 Million | 77.65 Million | 70.28 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 137.55 Million | 137.55 Million | 107.04 Million | 103.9 Million | 103.9 Million | 110.71 Million |
Inventory | 1.96 Million | 1.96 Million | 1.54 Million | 1.25 Million | 1.25 Million | 1.53 Million |
Other Current Assets | 3.41 Million | 3.41 Million | 4.16 Million | 4.85 Million | 4.85 Million | 3.14 Million |
Total Non-Current Assets | 155.3 Million | 155.3 Million | 128.43 Million | 130.77 Million | 130.77 Million | 134.51 Million |
Net PPE | 18.57 Million | 18.57 Million | 18.82 Million | 20.04 Million | 20.04 Million | 22.67 Million |
Good Will And Intangible Assets | 116.08 Million | 116.08 Million | 109.6 Million | 213.76 Million | 213.76 Million | 111.84 Million |
Good Will | 110.64 Million | 110.64 Million | - | 103.04 Million | 103.04 Million | - |
Intangible Assets | 5.44 Million | 5.44 Million | 109.6 Million | 110.72 Million | 110.72 Million | 111.84 Million |
Long-Term Investments | -5.44 Million | -5.44 Million | - | - | - | - |
Tax Assets | 20.64 Million | 20.64 Million | - | - | - | - |
Other Non Current Assets | 5.44 Million | 5.44 Million | - | -103.04 Million | -103.04 Million | -134.51 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 191.16 Million | 191.16 Million | 124.42 Million | 136.33 Million | 136.33 Million | 146.16 Million |
Total Current Liabilities | 164.06 Million | 164.06 Million | 115.48 Million | 124.48 Million | 124.48 Million | 129.62 Million |
Account Payables | 57.14 Million | 57.14 Million | 35.97 Million | 25.96 Million | 25.96 Million | 30.42 Million |
Tax Payables | 9.07 Million | 9.07 Million | 2.12 Million | 10.34 Million | 10.34 Million | 5.02 Million |
Short Term Debt | 3.56 Million | 3.56 Million | 3.14 Million | 2.62 Million | 2.62 Million | 2.68 Million |
Deferred Revenue | 49.22 Million | 49.22 Million | 34.32 Million | 36.86 Million | 36.86 Million | 38.02 Million |
Other Current Liabilities | 54.12 Million | 54.12 Million | 42.03 Million | 59.03 Million | 59.03 Million | 58.48 Million |
Total Non Current Liabilities | 27.09 Million | 27.09 Million | 8.93 Million | 11.84 Million | 11.84 Million | 16.54 Million |
Long-Term Debt | 4.53 Million | 4.53 Million | 6 Million | 7.79 Million | 7.79 Million | 9.61 Million |
Deferred Revenue Non Current | - | - | -1.00 | - | - | -1.00 |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 5 Million | 5 Million | 861 Thousand | 879 Thousand | 879 Thousand | 767 Thousand |
Other Liabilities | - | - | 1.00 | - | - | 1.00 |
Total Equity | 191.16 Million | 191.16 Million | 181.73 Million | 182.09 Million | 182.09 Million | 174.02 Million |
Stock Holders Equity | 191.16 Million | 191.16 Million | 181.73 Million | 182.09 Million | 182.09 Million | 174.02 Million |
Common Stock | 117.55 Million | 117.55 Million | 117.44 Million | 116.65 Million | 116.65 Million | 116.58 Million |
Retained Earnings | 73.41 Million | 73.41 Million | 63.77 Million | 64.63 Million | 64.63 Million | 56.9 Million |
Accumulated other comprehensive income | 192.99 Thousand | 192.99 Thousand | 514.99 Thousand | 811 Thousand | 811 Thousand | 540 Thousand |
Common Stock Equity | 191.16 Million | 191.16 Million | 181.73 Million | 182.09 Million | 182.09 Million | 174.02 Million |
Capital Lease Obligation | 4.53 Million | 4.53 Million | 6 Million | 7.79 Million | 7.79 Million | 9.61 Million |
Total Investments | -5.44 Million | -5.44 Million | - | - | - | - |
Total Debt | 8.09 Million | 8.09 Million | 9.15 Million | 10.41 Million | 10.41 Million | 12.3 Million |
Net Debt | -75.98 Million | -75.98 Million | -55.82 Million | -67.23 Million | -67.23 Million | -57.97 Million |
000151
1712
002899
9082
KACL
OPT