AUD 33.03
(-0.36%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 200.52 Million | 169.22 Million | 138.53 Million | 117.15 Million | 106.58 Million | 69.71 Million |
Total Current Assets | 146.9 Million | 115.51 Million | 91.88 Million | 77.61 Million | 63.94 Million | 58.39 Million |
Cash And Short Term Investments | 5.82 Million | 7.75 Million | 6.93 Million | 5.55 Million | 1.63 Million | 1.61 Million |
Cash and Cash Equivalents | 5.82 Million | 7.75 Million | 6.93 Million | 5.55 Million | 1.63 Million | 1.61 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 33.96 Million | 28.02 Million | 21.35 Million | 17.59 Million | 14.89 Million | 13.67 Million |
Inventory | 103.08 Million | 79.4 Million | 63.29 Million | 54.07 Million | 47.26 Million | 42.83 Million |
Other Current Assets | 2.23 Million | 341 Thousand | 292 Thousand | 392 Thousand | 144 Thousand | 268.99 Thousand |
Total Non-Current Assets | 53.61 Million | 53.7 Million | 46.65 Million | 39.53 Million | 42.64 Million | 8.78 Million |
Net PPE | 49.12 Million | 50.42 Million | 43.59 Million | 36.66 Million | 40.04 Million | 8.78 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | 4.49 Million | 3.27 Million | 3.05 Million | 2.86 Million | 2.59 Million | 2.53 Million |
Other Non Current Assets | - | - | - | - | - | -2.53 Million |
Other Assets | - | - | - | - | - | 2.53 Million |
Total Liabilities | 97.28 Million | 91.43 Million | 79.2 Million | 67.86 Million | 64.25 Million | 31.45 Million |
Total Current Liabilities | 53.66 Million | 46.39 Million | 37.79 Million | 32.24 Million | 26.3 Million | 22.32 Million |
Account Payables | 40.86 Million | 35.73 Million | 29.49 Million | 25.04 Million | 19.54 Million | 19.64 Million |
Tax Payables | 3.12 Million | 2.11 Million | 1.85 Million | 1.74 Million | 777 Thousand | 196 Thousand |
Short Term Debt | 1.85 Million | 7.17 Million | 5.16 Million | 4.37 Million | 5.03 Million | 1.54 Million |
Deferred Revenue | 3.12 Million | 2.11 Million | 1.85 Million | 1.74 Million | 777 Thousand | -1.54 Million |
Other Current Liabilities | 7.81 Million | 1.36 Million | 1.27 Million | 1.07 Million | 938.99 Thousand | 2.67 Million |
Total Non Current Liabilities | 43.62 Million | 45.04 Million | 41.41 Million | 35.62 Million | 37.95 Million | 7.85 Million |
Long-Term Debt | 7.71 Million | 8.2 Million | 8.77 Million | 8.61 Million | 8.15 Million | 7.85 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 35.9 Million | 36.83 Million | 32.63 Million | 27 Million | 29.8 Million | -7.85 Million |
Other Liabilities | - | - | - | - | - | 1.27 Million |
Total Equity | 103.23 Million | 77.78 Million | 59.32 Million | 49.28 Million | 42.32 Million | 38.25 Million |
Stock Holders Equity | 103.23 Million | 77.78 Million | 59.32 Million | 49.28 Million | 42.32 Million | 38.25 Million |
Common Stock | 41.88 Million | 28.47 Million | 21.27 Million | 21.27 Million | 21.07 Million | 21.07 Million |
Retained Earnings | 60.34 Million | 48.61 Million | 37.61 Million | 27.39 Million | 20.48 Million | 16.27 Million |
Accumulated other comprehensive income | 1 Million | 699 Thousand | 439 Thousand | 613 Thousand | 762 Thousand | 910 Thousand |
Common Stock Equity | 103.23 Million | 77.78 Million | 59.32 Million | 49.28 Million | 42.32 Million | 38.25 Million |
Capital Lease Obligation | 41.81 Million | 36.49 Million | 32.3 Million | 26.63 Million | 29.45 Million | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 9.57 Million | 51.87 Million | 46.24 Million | 39.62 Million | 42.64 Million | 9.4 Million |
Net Debt | 3.74 Million | 44.11 Million | 39.31 Million | 34.06 Million | 41 Million | 7.78 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 200.52 Million | 200.52 Million | 186.7 Million | 169.22 Million | 169.22 Million | 155.04 Million |
Total Current Assets | 146.9 Million | 146.9 Million | 131.59 Million | 115.51 Million | 115.51 Million | 105.22 Million |
Cash And Short Term Investments | 5.82 Million | 5.82 Million | 5.98 Million | 7.75 Million | 7.75 Million | 9.85 Million |
Cash and Cash Equivalents | 5.82 Million | 5.82 Million | 5.98 Million | 7.75 Million | 7.75 Million | 9.85 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 33.96 Million | 33.96 Million | 26.92 Million | 28.02 Million | 28.02 Million | 22.76 Million |
Inventory | 103.08 Million | 103.08 Million | 97.4 Million | 79.4 Million | 79.4 Million | 71.59 Million |
Other Current Assets | 4.02 Million | 2.23 Million | 1.28 Million | 341 Thousand | 341 Thousand | 1.01 Million |
Total Non-Current Assets | 53.61 Million | 53.61 Million | 55.11 Million | 53.7 Million | 53.7 Million | 49.81 Million |
Net PPE | 49.12 Million | 49.12 Million | 51.18 Million | 50.42 Million | 50.42 Million | 46.61 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | 4.49 Million | 4.49 Million | 3.93 Million | 3.27 Million | 3.27 Million | 3.2 Million |
Other Non Current Assets | -1.00 | - | -1.00 | - | - | -1.00 |
Other Assets | 1.00 | - | 1.00 | - | - | 1.00 |
Total Liabilities | 97.28 Million | 97.28 Million | 99.66 Million | 91.43 Million | 91.43 Million | 87.15 Million |
Total Current Liabilities | 53.66 Million | 53.66 Million | 55.07 Million | 46.39 Million | 46.39 Million | 44.2 Million |
Account Payables | 40.86 Million | 40.86 Million | 42.73 Million | 35.73 Million | 35.73 Million | 35.56 Million |
Tax Payables | 3.12 Million | 3.12 Million | 1.68 Million | 2.11 Million | 2.11 Million | 1.76 Million |
Short Term Debt | 8.04 Million | 1.85 Million | 9.22 Million | 7.17 Million | 7.17 Million | 5.53 Million |
Deferred Revenue | 3.12 Million | 3.12 Million | 1.68 Million | 2.11 Million | 2.11 Million | 1.76 Million |
Other Current Liabilities | 1.62 Million | 7.81 Million | 1.43 Million | 1.36 Million | 1.36 Million | 1.33 Million |
Total Non Current Liabilities | 43.62 Million | 43.62 Million | 44.59 Million | 45.04 Million | 45.04 Million | 42.95 Million |
Long-Term Debt | 7.71 Million | 7.71 Million | 7.94 Million | 8.2 Million | 8.2 Million | 8.6 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 35.9 Million | 35.9 Million | 36.64 Million | 36.83 Million | 36.83 Million | 34.34 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 103.23 Million | 103.23 Million | 87.04 Million | 77.78 Million | 77.78 Million | 67.88 Million |
Stock Holders Equity | 103.23 Million | 103.23 Million | 87.04 Million | 77.78 Million | 77.78 Million | 67.88 Million |
Common Stock | 41.88 Million | 41.88 Million | 34.16 Million | 28.47 Million | 28.47 Million | 24.87 Million |
Retained Earnings | 60.34 Million | 60.34 Million | 52.01 Million | 48.61 Million | 48.61 Million | 42.16 Million |
Accumulated other comprehensive income | 1 Million | 1 Million | 866 Thousand | 699 Thousand | 699 Thousand | 855 Thousand |
Common Stock Equity | 103.23 Million | 103.23 Million | 87.04 Million | 77.78 Million | 77.78 Million | 67.88 Million |
Capital Lease Obligation | 35.62 Million | 41.81 Million | 36.3 Million | 36.49 Million | 36.49 Million | 34.02 Million |
Total Investments | - | - | - | - | - | - |
Total Debt | 51.39 Million | 9.57 Million | 53.48 Million | 51.87 Million | 51.87 Million | 48.16 Million |
Net Debt | 45.56 Million | 3.74 Million | 47.49 Million | 44.11 Million | 44.11 Million | 38.31 Million |
300542
LTR
WAX
ME
8132
0759