Serko Limited (SKO.AX)
AUD 3.35
(-0.59%)
AUD 3.35
(-0.59%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 68.76 Million | 46.49 Million | 17.85 Million | 12.42 Million | 25.86 Million | 23.36 Million |
| Cost of Revenue | - | 49.32 Million | 32.07 Million | 29.52 Million | 19.41 Million | 13.13 Million |
| Gross Profit | 68.76 Million | -2.83 Million | -14.21 Million | -17.1 Million | 6.45 Million | 10.22 Million |
| Operating Expenses | 89.71 Million | 30.27 Million | 22.04 Million | 12.23 Million | 16.08 Million | 8.96 Million |
| Selling, General and Administrative Expenses | 59.29 Million | 1.75 Million | 1.9 Million | 6.98 Million | 10.09 Million | 7.96 Million |
| Research and Development Expenses | - | 39.34 Million | 21.18 Million | 15.88 Million | 4.29 Million | 3.17 Million |
| Other Expenses | 9.46 Million | 3.26 Million | 984 Thousand | 3.14 Million | 585 Thousand | 928 Thousand |
| Cost and Expenses | 89.71 Million | 79.6 Million | 54.12 Million | 41.76 Million | 35.5 Million | 22.1 Million |
| Operating Income | - | -34.94 Million | -36.78 Million | -31.48 Million | -9.24 Million | 1.54 Million |
| Interest Expense | 50 Thousand | 59 Thousand | 49 Thousand | 46 Thousand | 51 Thousand | 70 Thousand |
| Income Tax Expense | 193 Thousand | 79 Thousand | 319 Thousand | 341 Thousand | 38 Thousand | 87 Thousand |
| Earnings before Tax | -15.68 Million | -30.46 Million | -35.64 Million | -29.04 Million | -9.32 Million | 1.54 Million |
| Net Income | -15.87 Million | -30.54 Million | -35.95 Million | -29.38 Million | -9.36 Million | 1.63 Million |
| Earnings Per Share Basic | -0.13 | -0.26 | -0.33 | -0.30 | -0.11 | 0.02 |
| Earnings Per Share Diluted | -0.13 | -0.26 | -0.33 | -0.30 | -0.11 | 0.02 |
| Weighted Average Shares Outstanding | 121.61 Million | 119.08 Million | 110.57 Million | 98.05 Million | 83.68 Million | 78.15 Million |
| Weighted Average Shares Outstanding (Diluted) | 121.61 Million | 119.08 Million | 110.57 Million | 98.05 Million | 84.39 Million | 78.15 Million |
| Gross Margin | 1.00 | -0.06 | -0.80 | -1.38 | 0.25 | 0.44 |
| EBIT Margin | 0.02 | -0.73 | -2.00 | -2.46 | -0.33 | 0.08 |
| Profit Margin | -0.23 | -0.66 | -2.01 | -2.37 | -0.36 | 0.07 |
| EBITDA | 1.33 Million | -17.36 Million | -27.55 Million | -23.36 Million | -8.44 Million | 1.91 Million |
| Earnings Before Tax Margin | - | -0.75 | -2.06 | -2.54 | -0.36 | 0.07 |
| Breakdown | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q2 | 2021 FY |
|---|---|---|---|---|---|---|
| Revenue | 68.76 Million | 35.77 Million | 27.7 Million | 46.49 Million | 18.78 Million | 17.85 Million |
| Cost of Revenue | - | 25.84 Million | 23.01 Million | 49.32 Million | 26.31 Million | 32.07 Million |
| Gross Profit | 68.76 Million | 9.93 Million | 4.69 Million | -2.83 Million | -7.52 Million | -14.21 Million |
| Operating Expenses | 89.71 Million | 18.74 Million | 17.22 Million | 30.27 Million | 13.05 Million | 22.04 Million |
| Selling, General and Administrative Expenses | - | 718 Thousand | 5.03 Million | - | 1.03 Million | - |
| Research and Development Expenses | - | 23.6 Million | 19.54 Million | - | 19.8 Million | - |
| Other Expenses | 1.31 Million | - | - | 3.26 Million | - | 984 Thousand |
| Cost and Expenses | 89.71 Million | 44.58 Million | 40.23 Million | 79.6 Million | 39.37 Million | 54.12 Million |
| Operating Income | -15.63 Million | -9 Million | -12.05 Million | -34.94 Million | -22.88 Million | -36.78 Million |
| Interest Expense | 50 Thousand | - | - | 59 Thousand | - | 49 Thousand |
| Income Tax Expense | 193 Thousand | 331 Thousand | 65 Thousand | 79 Thousand | 144 Thousand | 319 Thousand |
| Earnings before Tax | -15.68 Million | -6.83 Million | -10.87 Million | -30.46 Million | -19.58 Million | -35.64 Million |
| Net Income | -15.87 Million | -7.16 Million | -10.8 Million | -30.54 Million | -19.73 Million | -35.95 Million |
| Earnings Per Share Basic | - | -0.06 | -0.09 | - | -0.17 | - |
| Earnings Per Share Diluted | - | -0.06 | -0.09 | - | -0.17 | - |
| Weighted Average Shares Outstanding | 121.61 Million | 119.51 Million | 119.15 Million | 119.08 Million | 119 Million | 110.57 Million |
| Weighted Average Shares Outstanding (Diluted) | 121.61 Million | 119.51 Million | 119.15 Million | 119.08 Million | 119 Million | 110.57 Million |
| Gross Margin | 1.00 | 0.28 | 0.17 | -0.06 | -0.40 | -0.80 |
| EBIT Margin | - | -0.02 | -0.61 | - | -0.90 | - |
| Profit Margin | -0.23 | -0.20 | -0.39 | -0.66 | -1.05 | -2.01 |
| EBITDA | - | -754 Thousand | -16.95 Million | - | -16.9 Million | - |
| Earnings Before Tax Margin | -0.23 | -0.25 | -0.44 | -0.75 | -1.22 | -2.06 |
SNK
3512
8418
FEDFINA
OVBC
WGSH