AUD 0.56
(-1.75%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 22.59 Million | 19.16 Million | 19.33 Million | 13.96 Million | 10.28 Million | 4.72 Million |
Cost of Revenue | 5.55 Million | 3.09 Million | 3.3 Million | 2.73 Million | 2.46 Million | 1.83 Million |
Gross Profit | 17.04 Million | 16.07 Million | 16.03 Million | 11.23 Million | 7.82 Million | 2.88 Million |
Operating Expenses | 20.55 Million | 23.95 Million | 27 Million | 15.87 Million | 12.55 Million | 8.3 Million |
Selling, General and Administrative Expenses | 17.71 Million | 13.28 Million | 17.03 Million | 8.95 Million | 6.15 Million | 8.23 Million |
Research and Development Expenses | - | -0.41 | -0.57 | -0.34 | -0.46 | -1.14 |
Other Expenses | - | -23.95 Million | -27 Million | -15.87 Million | -12.55 Million | 68 Thousand |
Cost and Expenses | 20.55 Million | 27.04 Million | 30.31 Million | 18.6 Million | 15.02 Million | 8.3 Million |
Operating Income | 524 Thousand | -7.88 Million | -10.97 Million | -4.63 Million | -4.73 Million | -6.92 Million |
Interest Expense | 40 Thousand | 72 Thousand | 84 Thousand | 45 Thousand | 48 Thousand | 29 Thousand |
Income Tax Expense | -286 Thousand | 134 Thousand | 182 Thousand | 135 Thousand | 169 Thousand | 68 Thousand |
Earnings before Tax | -1.8 Million | -7.91 Million | -11 Million | -4.73 Million | -4.73 Million | -7.07 Million |
Net Income | -1.86 Million | -6.89 Million | -9.63 Million | -3.52 Million | -4.52 Million | -7.14 Million |
Earnings Per Share Basic | -0.01 | -0.07 | -0.10 | -0.05 | -0.06 | -0.11 |
Earnings Per Share Diluted | -0.01 | -0.07 | -0.10 | -0.05 | -0.06 | -0.11 |
Weighted Average Shares Outstanding | 94.05 Million | 93.44 Million | 93.44 Million | 75.98 Million | 71.52 Million | 66.22 Million |
Weighted Average Shares Outstanding (Diluted) | 94.05 Million | 93.44 Million | 93.44 Million | 75.98 Million | 71.52 Million | 66.22 Million |
Gross Margin | 0.75 | 0.84 | 0.83 | 0.80 | 0.76 | 0.61 |
EBIT Margin | 0.02 | -0.25 | -0.40 | -0.14 | -0.22 | -1.08 |
Profit Margin | -0.08 | -0.36 | -0.50 | -0.25 | -0.44 | -1.51 |
EBITDA | 524 Thousand | -3.15 Million | -7.66 Million | -1.95 Million | -2.31 Million | -5.27 Million |
Earnings Before Tax Margin | 0.02 | -0.41 | -0.57 | -0.33 | -0.46 | -1.47 |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 11.62 Million | 22.59 Million | 11.29 Million | 19.16 Million | 9.27 Million | 9.89 Million |
Cost of Revenue | 1.03 Million | 2.27 Million | 1.28 Million | 3.09 Million | 1.25 Million | 1.91 Million |
Gross Profit | 10.58 Million | 20.32 Million | 10 Million | 16.07 Million | 8.02 Million | 7.97 Million |
Operating Expenses | 1.01 Million | -22.07 Million | 9.7 Million | 23.95 Million | 9.29 Million | 10.8 Million |
Selling, General and Administrative Expenses | 1.01 Million | - | 1.25 Million | - | 1.22 Million | 1.87 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -0.01 | 640 Thousand | -0.15 | -23.95 Million | -0.32 | -0.50 |
Cost and Expenses | 1.26 Million | 24.35 Million | -481 Thousand | 27.04 Million | -1.78 Million | -3.03 Million |
Operating Income | 240 Thousand | -1.75 Million | -1.45 Million | -7.88 Million | -2.74 Million | -4.15 Million |
Interest Expense | - | 40 Thousand | - | 72 Thousand | - | - |
Income Tax Expense | - | -286 Thousand | -0.02 | 134 Thousand | -0.03 | -0.04 |
Earnings before Tax | - | -1.8 Million | -0.02 | -7.91 Million | -0.03 | -0.04 |
Net Income | 95.47 Million | -1.21 Million | 93.44 Million | -6.89 Million | 93.44 Million | 93.44 Million |
Earnings Per Share Basic | 1.02 | - | 1.03 | - | 1.02 | 1.00 |
Earnings Per Share Diluted | 1.02 | - | 1.03 | - | 1.02 | 1.00 |
Weighted Average Shares Outstanding | 93.59 Million | 94.05 Million | 90.69 Million | 93.44 Million | 91.53 Million | 93.44 Million |
Weighted Average Shares Outstanding (Diluted) | 93.59 Million | 94.05 Million | 93.44 Million | 93.44 Million | 93.44 Million | 93.44 Million |
Gross Margin | 0.91 | 0.90 | 0.89 | 0.84 | 0.86 | 0.81 |
EBIT Margin | -0.03 | - | 0.00 | - | 0.02 | -0.01 |
Profit Margin | 8.21 | -0.05 | 8.27 | -0.36 | 10.07 | 9.45 |
EBITDA | -327 Thousand | - | 41 Thousand | - | 215 Thousand | -81 Thousand |
Earnings Before Tax Margin | 0.02 | -0.08 | -0.13 | -0.41 | -0.30 | -0.42 |
018250
MIR
SAENF
4927
RYAHF
4925