AUD 0.56
(-1.75%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 42.88 Million | 44.74 Million | 54.18 Million | 42.03 Million | 35.58 Million | 29.37 Million |
Total Current Assets | 14.11 Million | 15.42 Million | 24.39 Million | 21.78 Million | 14.39 Million | 7.69 Million |
Cash And Short Term Investments | 11.66 Million | 13.19 Million | 22.08 Million | 19.66 Million | 13.39 Million | 7.25 Million |
Cash and Cash Equivalents | 9.73 Million | 8.44 Million | 15.53 Million | 19.19 Million | 12.9 Million | 6.81 Million |
Short Term Investments | 1.92 Million | 4.74 Million | 6.54 Million | 468 Thousand | 494 Thousand | 436 Thousand |
Net Receivables | 2.16 Million | 2.05 Million | 2.13 Million | 1.73 Million | 790 Thousand | 442 Thousand |
Inventory | - | -433.99 Thousand | -354.99 Thousand | -303.99 Thousand | -330 Thousand | -168 Thousand |
Other Current Assets | -13.82 Million | -15.24 Million | -24.22 Million | -21.4 Million | -14.18 Million | -7.58 Million |
Total Non-Current Assets | 28.77 Million | 28.69 Million | 29.03 Million | 19.73 Million | 20.61 Million | 21.39 Million |
Net PPE | 134 Thousand | 678 Thousand | 1.25 Million | 617 Thousand | 636 Thousand | 121 Thousand |
Good Will And Intangible Assets | 28.26 Million | 49.23 Million | 48.99 Million | 33.01 Million | 33.86 Million | 20.66 Million |
Good Will | 21.21 Million | 21.21 Million | 21.21 Million | 13.89 Million | 13.89 Million | 13.89 Million |
Intangible Assets | 7.04 Million | 28.01 Million | 27.77 Million | 19.12 Million | 19.97 Million | 6.77 Million |
Long-Term Investments | 513 Thousand | 677 Thousand | 598 Thousand | 547 Thousand | 573 Thousand | 604 Thousand |
Tax Assets | 376 Thousand | 454 Thousand | 583 Thousand | 519 Thousand | 589 Thousand | 544 Thousand |
Other Non Current Assets | -29.28 Million | -22.34 Million | -22.39 Million | -14.96 Million | -15.05 Million | -544 Thousand |
Other Assets | - | 632 Thousand | 763 Thousand | 519 Thousand | 589 Thousand | 290 Thousand |
Total Liabilities | 6.52 Million | 6.16 Million | 8.15 Million | 4.79 Million | 3.85 Million | 2.92 Million |
Total Current Liabilities | 1.11 Million | 4.55 Million | 5.87 Million | 3.49 Million | 2.57 Million | 1.96 Million |
Account Payables | 3.68 Million | 3.64 Million | 4.82 Million | 2.86 Million | 1.92 Million | 1.96 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.11 Million | 490 Thousand | 503 Thousand | 233 Thousand | 415 Thousand | - |
Deferred Revenue | -2.57 Million | -490 Thousand | -503 Thousand | -233 Thousand | -415 Thousand | - |
Other Current Liabilities | -1.11 Million | 914 Thousand | 1.04 Million | 636 Thousand | 652 Thousand | -1.96 Million |
Total Non Current Liabilities | 5.4 Million | 5.67 Million | 199 Thousand | 199 Thousand | 249 Thousand | 736 Thousand |
Long-Term Debt | - | 147 Thousand | 199 Thousand | 199 Thousand | 249 Thousand | 379 Thousand |
Deferred Revenue Non Current | - | - | -6.81 Million | -4.09 Million | -3.05 Million | 357 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.46 Million | -1.45 Million | 5.51 Million | 3.34 Million | 2.21 Million | -736 Thousand |
Other Liabilities | - | -4.06 Million | 2.08 Million | 1.09 Million | 1.02 Million | 222 Thousand |
Total Equity | 36.35 Million | 38.58 Million | 46.03 Million | 37.24 Million | 31.73 Million | 26.45 Million |
Stock Holders Equity | 37.98 Million | 41.43 Million | 47.94 Million | 38.24 Million | 31.39 Million | 26.51 Million |
Common Stock | 102.58 Million | 102.17 Million | 102.17 Million | 83.44 Million | 73.38 Million | 66.16 Million |
Retained Earnings | -44.23 Million | -39.98 Million | -33.09 Million | -23.45 Million | -19.93 Million | -17.07 Million |
Accumulated other comprehensive income | -20.36 Million | -20.75 Million | -21.13 Million | -21.73 Million | -22.05 Million | -22.56 Million |
Common Stock Equity | 37.98 Million | 41.43 Million | 47.94 Million | 38.24 Million | 31.39 Million | 26.51 Million |
Capital Lease Obligation | 142 Thousand | 147 Thousand | 641 Thousand | 273 Thousand | 136 Thousand | - |
Total Investments | 1.92 Million | 4.74 Million | 6.54 Million | 468 Thousand | 494 Thousand | 1.04 Million |
Total Debt | 1.11 Million | 637 Thousand | 1.34 Million | 705 Thousand | 800 Thousand | 379 Thousand |
Net Debt | -8.62 Million | -7.81 Million | -14.19 Million | -18.49 Million | -12.1 Million | -6.43 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 42.88 Million | 42.88 Million | 44.8 Million | 44.74 Million | 44.74 Million | 49.68 Million |
Total Current Assets | - | 14.11 Million | 16.25 Million | 15.42 Million | 15.42 Million | 20.87 Million |
Cash And Short Term Investments | 11.66 Million | 11.66 Million | 11.24 Million | 13.19 Million | 13.19 Million | 16.19 Million |
Cash and Cash Equivalents | 9.73 Million | 9.73 Million | 8.46 Million | 8.44 Million | 8.44 Million | 10.91 Million |
Short Term Investments | 1.92 Million | 1.92 Million | 2.77 Million | 4.74 Million | 4.74 Million | 5.28 Million |
Net Receivables | 2.16 Million | 2.16 Million | 4.02 Million | 2.05 Million | 2.05 Million | 3.73 Million |
Inventory | - | - | 1.00 | -433.99 Thousand | -433.99 Thousand | 1.00 |
Other Current Assets | -13.82 Million | -13.82 Million | -15.27 Million | -15.24 Million | -15.24 Million | -19.92 Million |
Total Non-Current Assets | - | 28.77 Million | 28.54 Million | 28.69 Million | 28.69 Million | 28.8 Million |
Net PPE | 134 Thousand | 134 Thousand | 336 Thousand | 678 Thousand | 678 Thousand | 959 Thousand |
Good Will And Intangible Assets | 28.26 Million | 28.26 Million | 27.8 Million | 49.23 Million | 49.23 Million | 27.2 Million |
Good Will | 21.21 Million | 21.21 Million | 21.21 Million | 21.21 Million | 21.21 Million | 21.21 Million |
Intangible Assets | 7.04 Million | 7.04 Million | 6.59 Million | 28.01 Million | 28.01 Million | 5.98 Million |
Long-Term Investments | 513 Thousand | 513 Thousand | -984.99 Thousand | 677 Thousand | 677 Thousand | -22.8 Million |
Tax Assets | 376 Thousand | 376 Thousand | 372 Thousand | 454 Thousand | 454 Thousand | 471 Thousand |
Other Non Current Assets | -29.28 Million | -29.28 Million | 1.01 Million | -22.34 Million | -22.34 Million | 22.98 Million |
Other Assets | 42.88 Million | - | - | 632 Thousand | 632 Thousand | - |
Total Liabilities | 6.52 Million | 6.52 Million | 8.03 Million | 6.16 Million | 6.16 Million | 7.89 Million |
Total Current Liabilities | 1.11 Million | 1.11 Million | 6.41 Million | 4.55 Million | 4.55 Million | 6.25 Million |
Account Payables | 3.68 Million | 3.68 Million | 4.66 Million | 3.64 Million | 3.64 Million | 5.26 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.11 Million | 1.11 Million | 1.31 Million | 490 Thousand | 490 Thousand | 521 Thousand |
Deferred Revenue | -2.57 Million | -2.57 Million | -344 Thousand | -490 Thousand | -490 Thousand | -521 Thousand |
Other Current Liabilities | -1.11 Million | -1.11 Million | 772 Thousand | 914 Thousand | 914 Thousand | 994 Thousand |
Total Non Current Liabilities | 5.4 Million | 5.4 Million | 1.62 Million | 5.67 Million | 5.67 Million | 1.64 Million |
Long-Term Debt | - | - | 10 Thousand | 147 Thousand | 147 Thousand | 373 Thousand |
Deferred Revenue Non Current | - | - | -5.09 Million | - | - | -5.73 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.46 Million | 4.46 Million | 5.44 Million | -1.45 Million | -1.45 Million | 5.89 Million |
Other Liabilities | - | - | - | -4.06 Million | -4.06 Million | - |
Total Equity | 36.35 Million | 36.35 Million | 36.77 Million | 38.58 Million | 38.58 Million | 41.78 Million |
Stock Holders Equity | 37.98 Million | 37.98 Million | 37.92 Million | 41.43 Million | 41.43 Million | 44.16 Million |
Common Stock | 102.58 Million | 102.58 Million | 102.17 Million | 102.17 Million | 102.17 Million | 102.17 Million |
Retained Earnings | -44.23 Million | -44.23 Million | -43.47 Million | -39.98 Million | -39.98 Million | -37.24 Million |
Accumulated other comprehensive income | -20.36 Million | -20.36 Million | -20.77 Million | -20.75 Million | -20.75 Million | -20.76 Million |
Common Stock Equity | 37.98 Million | 37.98 Million | 37.92 Million | 41.43 Million | 41.43 Million | 44.16 Million |
Capital Lease Obligation | - | 142 Thousand | 10 Thousand | 147 Thousand | 147 Thousand | 373 Thousand |
Total Investments | 1.92 Million | 1.92 Million | 2.77 Million | 4.74 Million | 4.74 Million | 5.28 Million |
Total Debt | 1.11 Million | 1.11 Million | 1.32 Million | 637 Thousand | 637 Thousand | 894 Thousand |
Net Debt | -8.62 Million | -8.62 Million | -7.14 Million | -7.81 Million | -7.81 Million | -10.02 Million |
018250
MIR
SAENF
4927
RYAHF
4925