AUD 0.03
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 18.38 Million | 17.66 Million | 15.52 Million | 11.26 Million | 7.41 Million | 7.35 Million |
Cost of Revenue | 17.03 Million | 19.88 Million | 18.86 Million | 16.59 Million | 12.95 Million | 9.17 Million |
Gross Profit | 1.34 Million | -2.22 Million | -3.33 Million | -5.33 Million | -5.53 Million | -1.81 Million |
Operating Expenses | 6.18 Million | 2.58 Million | 3.33 Million | 3.67 Million | 4.16 Million | 5.58 Million |
Selling, General and Administrative Expenses | 14.73 Million | 2.58 Million | 3.33 Million | 3.67 Million | 4.16 Million | 4.13 Million |
Research and Development Expenses | - | 2.29 Million | 2.19 Million | 1.73 Million | 1.43 Million | 1.22 Million |
Other Expenses | - | 336.85 Thousand | 287.13 Thousand | 389.35 Thousand | 165.15 Thousand | 227 Thousand |
Cost and Expenses | 23.21 Million | 22.47 Million | 22.19 Million | 20.26 Million | 17.11 Million | 14.75 Million |
Operating Income | -4.44 Million | -4.8 Million | -6.66 Million | -9 Million | -9.69 Million | -7.32 Million |
Interest Expense | 57.81 Thousand | 78.67 Thousand | 52.37 Thousand | 42.69 Thousand | 40.36 Thousand | 1211.00 |
Income Tax Expense | - | -3.00 | 4.00 | 4.00 | 3.00 | -92.88 Thousand |
Earnings before Tax | -3.68 Million | -4.85 Million | -6.7 Million | -8.85 Million | -9.68 Million | -7.24 Million |
Net Income | -3.68 Million | -4.85 Million | -6.7 Million | -8.85 Million | -9.68 Million | -7.24 Million |
Earnings Per Share Basic | -0.01 | -0.01 | -0.01 | -0.02 | -0.02 | -0.02 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.01 | -0.02 | -0.02 | -0.02 |
Weighted Average Shares Outstanding | 557.94 Million | 518.26 Million | 517.02 Million | 504.16 Million | 435.84 Million | 396.91 Million |
Weighted Average Shares Outstanding (Diluted) | 557.94 Million | 518.26 Million | 517.02 Million | 504.16 Million | 435.84 Million | 396.91 Million |
Gross Margin | 0.07 | -0.13 | -0.21 | -0.47 | -0.75 | -0.25 |
EBIT Margin | -0.18 | -0.25 | -0.41 | -0.76 | -1.25 | -0.98 |
Profit Margin | -0.20 | -0.28 | -0.43 | -0.79 | -1.31 | -0.99 |
EBITDA | -3.27 Million | -4.34 Million | -6.31 Million | -8.36 Million | -9.23 Million | -7.14 Million |
Earnings Before Tax Margin | -0.24 | -0.27 | -0.43 | -0.80 | -1.31 | -1.00 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 18.75 Million | 9.55 Million | 9.22 Million | 17.66 Million | 9.23 Million | 8.43 Million |
Cost of Revenue | 19.78 Million | 8.23 Million | 10.17 Million | 19.88 Million | 9.83 Million | 10.04 Million |
Gross Profit | -1.03 Million | 1.31 Million | -949.03 Thousand | -2.22 Million | -605.87 Thousand | -1.61 Million |
Operating Expenses | 2.66 Million | 4.45 Million | 1.15 Million | 2.58 Million | 1.28 Million | 1.29 Million |
Selling, General and Administrative Expenses | - | 2.06 Million | 1.15 Million | - | 1.28 Million | 1.29 Million |
Research and Development Expenses | - | 2.39 Million | - | - | 2.29 Million | - |
Other Expenses | - | - | - | 336.85 Thousand | - | - |
Cost and Expenses | 22.44 Million | 12.69 Million | 11.32 Million | 22.47 Million | 11.12 Million | 11.34 Million |
Operating Income | -3.69 Million | -3.14 Million | -2.1 Million | -4.8 Million | -1.89 Million | -2.91 Million |
Interest Expense | 57.81 Thousand | 27.09 Thousand | 30.72 Thousand | 78.67 Thousand | 35.72 Thousand | 42.94 Thousand |
Income Tax Expense | 2.00 | 3.00 | -1.00 | -3.00 | -2.00 | -1.00 |
Earnings before Tax | -3.68 Million | -1.6 Million | -2.08 Million | -4.85 Million | -1.9 Million | -2.94 Million |
Net Income | -3.68 Million | -1.6 Million | -2.08 Million | -4.85 Million | -1.9 Million | -2.94 Million |
Earnings Per Share Basic | - | -0.00 | -0.00 | - | -0.00 | -0.01 |
Earnings Per Share Diluted | - | -0.00 | -0.00 | - | -0.00 | -0.01 |
Weighted Average Shares Outstanding | 557.94 Million | 552.28 Million | 557.94 Million | 518.26 Million | 557.94 Million | 482.27 Million |
Weighted Average Shares Outstanding (Diluted) | 557.94 Million | 557.94 Million | 557.94 Million | 518.26 Million | 557.94 Million | 482.27 Million |
Gross Margin | -0.06 | 0.14 | -0.10 | -0.13 | -0.07 | -0.19 |
EBIT Margin | - | -0.17 | -0.21 | - | -0.18 | -0.32 |
Profit Margin | -0.20 | -0.17 | -0.23 | -0.28 | -0.21 | -0.35 |
EBITDA | - | -1.57 Million | -1.92 Million | - | -1.69 Million | -2.68 Million |
Earnings Before Tax Margin | -0.20 | -0.33 | -0.23 | -0.27 | -0.20 | -0.35 |
KKOYF
SIDDHEGA
IPC
1572
DORM
PENTA