AUD 0.04
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 22.7 Million | 17.64 Million | 18.39 Million | 21.25 Million | 6.08 Million | 5.95 Million |
Total Current Assets | 9.8 Million | 10.07 Million | 11.15 Million | 14.24 Million | 4.47 Million | 4.99 Million |
Cash And Short Term Investments | 4.52 Million | 4.25 Million | 7.99 Million | 10.4 Million | 1.05 Million | 1.25 Million |
Cash and Cash Equivalents | 4.52 Million | 4.25 Million | 7.99 Million | 10.4 Million | 1.05 Million | 1.25 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.48 Million | 2.5 Million | 870 Thousand | 1.29 Million | 888.81 Thousand | 1.37 Million |
Inventory | 3.43 Million | 3.22 Million | 2.21 Million | 2.5 Million | 2.36 Million | 2.2 Million |
Other Current Assets | 367 Thousand | 97 Thousand | 74 Thousand | 43.34 Thousand | 168.52 Thousand | 158.57 Thousand |
Total Non-Current Assets | 12.89 Million | 7.56 Million | 7.24 Million | 7 Million | 1.6 Million | 957.53 Thousand |
Net PPE | 5.51 Million | 923 Thousand | 916 Thousand | 1.22 Million | 1.55 Million | 893.88 Thousand |
Good Will And Intangible Assets | 7.31 Million | 6.54 Million | 6.11 Million | 5.77 Million | 4943.00 | 6630.00 |
Good Will | 1.2 Million | - | - | - | - | - |
Intangible Assets | 6.1 Million | 6.54 Million | 6.11 Million | 5.77 Million | 4943.00 | 6630.00 |
Long-Term Investments | 62 Thousand | 91 Thousand | 216 Thousand | - | 37.81 Thousand | 54.81 Thousand |
Tax Assets | -7.31 Million | - | -216 Thousand | - | 1687.00 | 2212.00 |
Other Non Current Assets | 7.31 Million | - | 216 Thousand | - | -1.00 | -1.00 |
Other Assets | - | - | - | - | 1.00 | 1.00 |
Total Liabilities | 19.17 Million | 9.17 Million | 6.13 Million | 6.73 Million | 6.59 Million | 4.85 Million |
Total Current Liabilities | 11.82 Million | 5.06 Million | 1.64 Million | 3.23 Million | 4.01 Million | 4.85 Million |
Account Payables | 3.24 Million | 1.88 Million | 448 Thousand | 2.04 Million | 2.67 Million | 4.5 Million |
Tax Payables | - | 111 Thousand | 9000.00 | 9448.00 | - | 62.27 Thousand |
Short Term Debt | 2.2 Million | 876 Thousand | 121 Thousand | 559.35 Thousand | 1.24 Million | - |
Deferred Revenue | 4.89 Million | 1.82 Million | - | 409.44 Thousand | 103.02 Thousand | 286.46 Thousand |
Other Current Liabilities | 1.47 Million | 487 Thousand | 1.07 Million | 215.7 Thousand | - | 62.27 Thousand |
Total Non Current Liabilities | 7.35 Million | 4.1 Million | 4.49 Million | 3.5 Million | 2.57 Million | - |
Long-Term Debt | 2.35 Million | 400 Thousand | 712 Thousand | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.99 Million | 3.7 Million | 3.78 Million | 3.5 Million | 2.57 Million | - |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | 3.52 Million | 8.46 Million | 12.26 Million | 14.51 Million | -514.23 Thousand | 1.09 Million |
Stock Holders Equity | 3.52 Million | 8.46 Million | 12.26 Million | 14.51 Million | -514.23 Thousand | 1.09 Million |
Common Stock | 19.8 Million | 17.19 Million | 17.17 Million | 19.21 Million | 1.6 Million | 1.55 Million |
Retained Earnings | -21.53 Million | -13.51 Million | -10.27 Million | -10.32 Million | -7.69 Million | -6.66 Million |
Accumulated other comprehensive income | 5.25 Million | 4.77 Million | 5.36 Million | 5.62 Million | 5.57 Million | 6.2 Million |
Common Stock Equity | 3.52 Million | 8.46 Million | 12.26 Million | 14.51 Million | -514.23 Thousand | 1.09 Million |
Capital Lease Obligation | 1.58 Million | 232 Thousand | 433 Thousand | 559.35 Thousand | - | - |
Total Investments | 62 Thousand | 91 Thousand | 216 Thousand | - | 37.81 Thousand | 54.81 Thousand |
Total Debt | 4.56 Million | 1.5 Million | 833 Thousand | 559.35 Thousand | 1.24 Million | - |
Net Debt | 37 Thousand | -2.75 Million | -7.16 Million | -9.84 Million | 190.93 Thousand | -1.25 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 22.7 Million | 22.7 Million | 17.65 Million | 17.64 Million | 17.64 Million | 18.67 Million |
Total Current Assets | 9.8 Million | 9.81 Million | 9.66 Million | 10.07 Million | 10.07 Million | 11.33 Million |
Cash And Short Term Investments | 4.52 Million | 4.52 Million | 2.84 Million | 4.25 Million | 4.25 Million | 5.14 Million |
Cash and Cash Equivalents | 4.52 Million | 4.52 Million | 2.84 Million | 4.25 Million | 4.25 Million | 5.14 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.48 Million | 1.48 Million | 2.8 Million | 2.5 Million | 2.5 Million | 1.3 Million |
Inventory | 3.43 Million | 3.43 Million | 3.9 Million | 3.22 Million | 3.22 Million | 4.72 Million |
Other Current Assets | 367 Thousand | 367 Thousand | 108 Thousand | 97 Thousand | 97 Thousand | 152 Thousand |
Total Non-Current Assets | 12.89 Million | 12.89 Million | 7.99 Million | 7.56 Million | 7.56 Million | 7.34 Million |
Net PPE | 5.51 Million | 5.51 Million | 1.14 Million | 923 Thousand | 923 Thousand | 1.01 Million |
Good Will And Intangible Assets | 7.31 Million | - | - | 6.54 Million | 6.54 Million | 6.1 Million |
Good Will | 1.2 Million | - | - | - | - | - |
Intangible Assets | 6.1 Million | - | - | 6.54 Million | 6.54 Million | 6.1 Million |
Long-Term Investments | 62 Thousand | 62 Thousand | 76 Thousand | 91 Thousand | 91 Thousand | 220 Thousand |
Tax Assets | -7.31 Million | - | - | - | -91 Thousand | - |
Other Non Current Assets | 7.31 Million | 7.31 Million | 6.77 Million | - | 91 Thousand | - |
Other Assets | - | - | - | - | - | 1.00 |
Total Liabilities | 19.17 Million | 19.2 Million | 11.67 Million | 9.17 Million | 9.17 Million | 9.62 Million |
Total Current Liabilities | 11.82 Million | 11.85 Million | 7 Million | 5.06 Million | 5.06 Million | 4.84 Million |
Account Payables | 3.24 Million | 3.72 Million | 1.66 Million | 1.88 Million | 1.23 Million | 688 Thousand |
Tax Payables | - | - | - | 111 Thousand | 111 Thousand | 9000.00 |
Short Term Debt | 2.2 Million | 2.85 Million | 1.09 Million | 876 Thousand | 876 Thousand | 156 Thousand |
Deferred Revenue | 4.89 Million | 4.89 Million | 4.05 Million | 1.82 Million | 1.13 Million | 3.59 Million |
Other Current Liabilities | 1.47 Million | 386 Thousand | 197 Thousand | 487 Thousand | 1.82 Million | 404 Thousand |
Total Non Current Liabilities | 7.35 Million | 7.35 Million | 4.67 Million | 4.1 Million | 4.11 Million | 4.78 Million |
Long-Term Debt | 2.35 Million | 2.35 Million | 400 Thousand | 400 Thousand | 632 Thousand | 400 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.99 Million | 4.99 Million | 4.27 Million | 3.7 Million | 3.47 Million | 4.38 Million |
Other Liabilities | - | - | 1.00 | 1.00 | - | - |
Total Equity | 3.52 Million | 3.49 Million | 5.98 Million | 8.46 Million | 8.46 Million | 9.04 Million |
Stock Holders Equity | 3.52 Million | 3.49 Million | 5.98 Million | 8.46 Million | 8.46 Million | 9.04 Million |
Common Stock | 19.8 Million | 19.8 Million | 17.19 Million | 17.19 Million | 17.19 Million | 17.19 Million |
Retained Earnings | -21.53 Million | -21.56 Million | -16.16 Million | -13.51 Million | -13.51 Million | -13.3 Million |
Accumulated other comprehensive income | 5.25 Million | 5.25 Million | 4.95 Million | 4.77 Million | 4.77 Million | 5.15 Million |
Common Stock Equity | 3.52 Million | 3.49 Million | 5.98 Million | 8.46 Million | 8.46 Million | 9.04 Million |
Capital Lease Obligation | 1.58 Million | 942 Thousand | 94 Thousand | 232 Thousand | 484 Thousand | 299 Thousand |
Total Investments | 62 Thousand | 62 Thousand | 76 Thousand | 91 Thousand | 91 Thousand | 220 Thousand |
Total Debt | 4.56 Million | 6.15 Million | 1.58 Million | 1.5 Million | 1.5 Million | 855 Thousand |
Net Debt | 37 Thousand | 1.62 Million | -1.25 Million | -2.75 Million | -2.75 Million | -4.29 Million |
GORAF
HROWL
IMC
HMVL
IBOC
603758