AUD 0.08
(-3.7%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 15.54 Million | 21.98 Million | 24.85 Million | 27.05 Million | 6.2 Million | 8.56 Million |
Total Current Assets | 14.72 Million | 20.4 Million | 23.67 Million | 25.75 Million | 4.4 Million | 6.68 Million |
Cash And Short Term Investments | 11.65 Million | 18.99 Million | 22.11 Million | 25.04 Million | 3.25 Million | 5.11 Million |
Cash and Cash Equivalents | 11.65 Million | 17.15 Million | 22.11 Million | 25.04 Million | 3.25 Million | 5.11 Million |
Short Term Investments | - | 1.83 Million | - | - | - | - |
Net Receivables | 1.38 Million | 417.42 Thousand | 662.89 Thousand | 334.7 Thousand | 327.68 Thousand | 298.92 Thousand |
Inventory | 1.58 Million | 839.96 Thousand | 326.57 Thousand | 292.53 Thousand | 797.69 Thousand | 544.34 Thousand |
Other Current Assets | 96.84 Thousand | 158.15 Thousand | 572.4 Thousand | 78.25 Thousand | 33.19 Thousand | 719.29 Thousand |
Total Non-Current Assets | 823.63 Thousand | 1.57 Million | 1.18 Million | 1.3 Million | 1.79 Million | 17.14 Thousand |
Net PPE | 154.34 Thousand | 200.13 Thousand | 226.73 Thousand | 33.74 Thousand | 70.77 Thousand | 17.14 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | 159.06 Thousand | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 669.28 Thousand | 1.21 Million | 956.93 Thousand | 1.26 Million | 1.72 Million | -17.14 Thousand |
Other Assets | - | 1.00 | 1.00 | - | 1.00 | 1.86 Million |
Total Liabilities | 2.84 Million | 2.37 Million | 1.67 Million | 1.15 Million | 558.25 Thousand | 1.21 Million |
Total Current Liabilities | 2.69 Million | 2.21 Million | 1.5 Million | 1.12 Million | 516.41 Thousand | 1.19 Million |
Account Payables | 648.85 Thousand | 790.91 Thousand | 720.86 Thousand | 106.89 Thousand | 157.64 Thousand | 715.11 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 40.55 Thousand | 38.76 Thousand | 34.37 Thousand | 20.49 Thousand | 42.17 Thousand | - |
Deferred Revenue | 1.44 Million | 698.19 Thousand | - | - | -1.00 | - |
Other Current Liabilities | 563.12 Thousand | 691.25 Thousand | 747.73 Thousand | 994.46 Thousand | 316.59 Thousand | 480.41 Thousand |
Total Non Current Liabilities | 141.54 Thousand | 152.2 Thousand | 175.44 Thousand | 36.19 Thousand | 41.83 Thousand | 14.97 Thousand |
Long-Term Debt | 132.94 Thousand | 150.32 Thousand | 175.41 Thousand | - | 18.92 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 8605.00 | 1881.00 | 35.00 | 36.19 Thousand | 22.91 Thousand | 14.97 Thousand |
Other Liabilities | - | 1.00 | 1.00 | - | 1.00 | 1.00 |
Total Equity | 12.7 Million | 19.61 Million | 23.17 Million | 25.89 Million | 5.64 Million | 7.35 Million |
Stock Holders Equity | 12.7 Million | 19.61 Million | 23.17 Million | 25.89 Million | 5.64 Million | 7.35 Million |
Common Stock | 88.5 Million | 88.43 Million | 88.43 Million | 88.36 Million | 62.42 Million | 60.28 Million |
Retained Earnings | -78.96 Million | -72.05 Million | -68.42 Million | -65.93 Million | -57.91 Million | -57.23 Million |
Accumulated other comprehensive income | 3.17 Million | 3.23 Million | 3.16 Million | 3.46 Million | 1.13 Million | 4.3 Million |
Common Stock Equity | 12.7 Million | 19.61 Million | 23.17 Million | 25.89 Million | 5.64 Million | 7.35 Million |
Capital Lease Obligation | 173.49 Thousand | 150.32 Thousand | 175.41 Thousand | 20.49 Thousand | 18.92 Thousand | - |
Total Investments | - | 1.99 Million | - | - | - | - |
Total Debt | 173.49 Thousand | 189.09 Thousand | 209.78 Thousand | 20.49 Thousand | 61.1 Thousand | - |
Net Debt | -11.48 Million | -16.97 Million | -21.9 Million | -25.02 Million | -3.18 Million | -5.11 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 15.54 Million | 15.54 Million | 19.88 Million | 21.98 Million | 21.98 Million | 23.1 Million |
Total Current Assets | 14.72 Million | 14.72 Million | 18.94 Million | 20.4 Million | 20.4 Million | 20.32 Million |
Cash And Short Term Investments | 11.65 Million | 11.65 Million | 16.41 Million | 18.99 Million | 18.99 Million | 19.14 Million |
Cash and Cash Equivalents | 11.65 Million | 11.65 Million | 15.21 Million | 17.15 Million | 17.15 Million | 18.47 Million |
Short Term Investments | - | - | 1.2 Million | 1.83 Million | 1.83 Million | 668.75 Thousand |
Net Receivables | 1.38 Million | 1.38 Million | 559.38 Thousand | 417.42 Thousand | 417.42 Thousand | 344.05 Thousand |
Inventory | 1.58 Million | 1.58 Million | 1.61 Million | 839.96 Thousand | 839.96 Thousand | 495.64 Thousand |
Other Current Assets | 96.84 Thousand | 96.84 Thousand | 348.67 Thousand | 158.15 Thousand | 158.15 Thousand | 344.84 Thousand |
Total Non-Current Assets | 823.63 Thousand | 823.63 Thousand | 936.07 Thousand | 1.57 Million | 1.57 Million | 2.77 Million |
Net PPE | 154.34 Thousand | 154.34 Thousand | 177.02 Thousand | 200.13 Thousand | 200.13 Thousand | 211.36 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | 159.06 Thousand | 159.06 Thousand | 1.82 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 669.28 Thousand | 669.28 Thousand | 759.05 Thousand | 1.21 Million | 1.21 Million | 734.02 Thousand |
Other Assets | - | - | 1.00 | 1.00 | 1.00 | - |
Total Liabilities | 2.84 Million | 2.84 Million | 2.35 Million | 2.37 Million | 2.37 Million | 1.83 Million |
Total Current Liabilities | 2.69 Million | 2.69 Million | 2.22 Million | 2.21 Million | 2.21 Million | 1.67 Million |
Account Payables | 648.85 Thousand | 2.13 Million | 1.66 Million | 790.91 Thousand | 790.91 Thousand | 121.69 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 40.55 Thousand | - | 39.65 Thousand | 38.76 Thousand | 38.76 Thousand | 35.16 Thousand |
Deferred Revenue | 1.44 Million | - | 145.66 Thousand | 698.19 Thousand | 698.19 Thousand | 1.05 Million |
Other Current Liabilities | 563.12 Thousand | 563.12 Thousand | 373.67 Thousand | 691.25 Thousand | 691.25 Thousand | 464.96 Thousand |
Total Non Current Liabilities | 141.54 Thousand | 141.54 Thousand | 132.25 Thousand | 152.2 Thousand | 152.2 Thousand | 157.97 Thousand |
Long-Term Debt | 132.94 Thousand | - | 130.27 Thousand | 150.32 Thousand | 150.32 Thousand | 157.63 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 8605.00 | 141.54 Thousand | 1982.00 | 1881.00 | 1881.00 | 341.00 |
Other Liabilities | - | 1.00 | - | 1.00 | 1.00 | 1.00 |
Total Equity | 12.7 Million | 12.7 Million | 17.52 Million | 19.61 Million | 19.61 Million | 21.26 Million |
Stock Holders Equity | 12.7 Million | 12.7 Million | 17.52 Million | 19.61 Million | 19.61 Million | 21.26 Million |
Common Stock | 88.5 Million | 88.5 Million | 88.43 Million | 88.43 Million | 88.43 Million | 88.43 Million |
Retained Earnings | -78.96 Million | -78.96 Million | -74.12 Million | -72.05 Million | -72.05 Million | -70.4 Million |
Accumulated other comprehensive income | 3.17 Million | 3.17 Million | 3.21 Million | 3.23 Million | 3.23 Million | 3.23 Million |
Common Stock Equity | 12.7 Million | 12.7 Million | 17.52 Million | 19.61 Million | 19.61 Million | 21.26 Million |
Capital Lease Obligation | 173.49 Thousand | - | 130.27 Thousand | 150.32 Thousand | 150.32 Thousand | 157.63 Thousand |
Total Investments | - | - | 1.2 Million | 1.99 Million | 1.99 Million | 2.49 Million |
Total Debt | 173.49 Thousand | - | 169.92 Thousand | 189.09 Thousand | 189.09 Thousand | 192.79 Thousand |
Net Debt | -11.48 Million | -11.65 Million | -15.04 Million | -16.97 Million | -16.97 Million | -18.28 Million |
FLIDY
QNRX
BRLXF
RLF
GORAF
HROWL