AUD 3.05
(-3.17%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 261.42 Million | 259.28 Million | 185.97 Million | 169.59 Million | 85.85 Million | 69.67 Million |
Total Current Assets | 41.1 Million | 37.73 Million | 23.31 Million | 21.6 Million | 15.01 Million | 10.26 Million |
Cash And Short Term Investments | 21.86 Million | 20.61 Million | 9.2 Million | 11.99 Million | 9.21 Million | 6.32 Million |
Cash and Cash Equivalents | 21.86 Million | 20.61 Million | 9.2 Million | 11.99 Million | 9.21 Million | 6.32 Million |
Short Term Investments | - | 76 Thousand | - | - | - | - |
Net Receivables | 16.99 Million | 14.07 Million | 12.76 Million | 8.58 Million | 5.07 Million | 3.04 Million |
Inventory | - | -76 Thousand | 1.00 | - | - | 1.00 |
Other Current Assets | 2.24 Million | 3.04 Million | 1.35 Million | 1.02 Million | 720 Thousand | 901.99 Thousand |
Total Non-Current Assets | 220.32 Million | 221.54 Million | 162.65 Million | 147.98 Million | 70.83 Million | 55.49 Million |
Net PPE | 6.55 Million | 7.01 Million | 4.19 Million | 3.33 Million | 3.83 Million | 2.57 Million |
Good Will And Intangible Assets | 210.8 Million | 337.87 Million | 239.42 Million | 222.12 Million | 94.21 Million | 52.91 Million |
Good Will | 125.32 Million | 125.36 Million | 88.78 Million | 81.43 Million | 31.6 Million | 22.76 Million |
Intangible Assets | 85.47 Million | 212.51 Million | 150.63 Million | 140.69 Million | 62.6 Million | 30.15 Million |
Long-Term Investments | 85.47 Million | - | -88.78 Million | -81.43 Million | 34.83 Million | 51.58 Million |
Tax Assets | 1.16 Million | - | 5.7 Million | 2.59 Million | 4.39 Million | 3.9 Million |
Other Non Current Assets | -83.67 Million | -123.33 Million | 2.12 Million | 1.36 Million | -66.44 Million | -55.49 Million |
Other Assets | - | - | - | - | 1.00 | 3.9 Million |
Total Liabilities | 110.22 Million | 131.03 Million | 87.79 Million | 94.49 Million | 52.78 Million | 40.46 Million |
Total Current Liabilities | 62.54 Million | 49.95 Million | 49.42 Million | 44.55 Million | 24.86 Million | 16 Million |
Account Payables | 2.54 Million | 3.56 Million | 1.73 Million | 1.69 Million | 185 Thousand | 806 Thousand |
Tax Payables | 954 Thousand | - | 3.22 Million | 2.48 Million | 1.7 Million | 246 Thousand |
Short Term Debt | 1.5 Million | 1.22 Million | 1.17 Million | 996 Thousand | 828 Thousand | 543 Thousand |
Deferred Revenue | 23.63 Million | 19.52 Million | 18.97 Million | 16.72 Million | 11.74 Million | 10.35 Million |
Other Current Liabilities | 34.86 Million | 25.63 Million | 27.54 Million | 25.14 Million | 12.11 Million | 4.3 Million |
Total Non Current Liabilities | 47.67 Million | 81.08 Million | 38.36 Million | 49.93 Million | 27.91 Million | 21.5 Million |
Long-Term Debt | 41.89 Million | 46.94 Million | 33.94 Million | 30.91 Million | 25 Million | 21.5 Million |
Deferred Revenue Non Current | 722 Thousand | 888 Thousand | 368 Thousand | 549 Thousand | 214 Thousand | 496 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.4 Million | 30.52 Million | 1.83 Million | 16.81 Million | 392 Thousand | -21.5 Million |
Other Liabilities | - | - | 1.00 | - | - | 2.95 Million |
Total Equity | 151.2 Million | 128.25 Million | 98.17 Million | 75.09 Million | 33.06 Million | 29.21 Million |
Stock Holders Equity | 151.2 Million | 128.25 Million | 98.17 Million | 75.09 Million | 33.06 Million | 29.21 Million |
Common Stock | 211.83 Million | 194.29 Million | 171.91 Million | 159.09 Million | 119.58 Million | 119.58 Million |
Retained Earnings | 17.9 Million | 12.44 Million | 7.46 Million | -1.32 Million | -3.48 Million | -7.42 Million |
Accumulated other comprehensive income | -78.52 Million | -78.48 Million | -81.2 Million | -82.66 Million | -83.03 Million | -82.94 Million |
Common Stock Equity | 151.2 Million | 128.25 Million | 98.17 Million | 75.09 Million | 33.06 Million | 29.21 Million |
Capital Lease Obligation | 3.65 Million | 3.93 Million | 2.21 Million | 1.65 Million | 2.31 Million | 1.65 Million |
Total Investments | 85.47 Million | 76 Thousand | -88.78 Million | -81.43 Million | 34.83 Million | 51.58 Million |
Total Debt | 47.06 Million | 52.11 Million | 37.33 Million | 33.56 Million | 28.13 Million | 23.69 Million |
Net Debt | 25.19 Million | 31.49 Million | 28.13 Million | 21.57 Million | 18.92 Million | 17.37 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 261.42 Million | 261.42 Million | 254.88 Million | 259.28 Million | 259.28 Million | 248.03 Million |
Total Current Assets | 41.1 Million | 41.1 Million | 31.52 Million | 37.73 Million | 37.73 Million | 27.66 Million |
Cash And Short Term Investments | 21.86 Million | 21.86 Million | 14.91 Million | 20.61 Million | 20.61 Million | 10.98 Million |
Cash and Cash Equivalents | 21.86 Million | 21.86 Million | 14.91 Million | 20.61 Million | 20.61 Million | 10.98 Million |
Short Term Investments | - | - | - | 76 Thousand | 76 Thousand | - |
Net Receivables | 16.99 Million | 16.99 Million | 14 Million | 14.07 Million | 14.07 Million | 14.24 Million |
Inventory | - | - | - | -76 Thousand | -76 Thousand | 1.00 |
Other Current Assets | 2.24 Million | 2.24 Million | 2.59 Million | 3.04 Million | 3.04 Million | 2.43 Million |
Total Non-Current Assets | 220.32 Million | 220.32 Million | 223.36 Million | 221.54 Million | 221.54 Million | 220.37 Million |
Net PPE | 6.55 Million | 6.55 Million | 6.61 Million | 7.01 Million | 7.01 Million | 5.55 Million |
Good Will And Intangible Assets | 210.8 Million | 125.32 Million | 214.14 Million | 337.87 Million | 337.87 Million | 209.74 Million |
Good Will | 125.32 Million | 125.32 Million | 125.45 Million | 125.36 Million | 125.36 Million | 121.03 Million |
Intangible Assets | 85.47 Million | - | 88.69 Million | 212.51 Million | 212.51 Million | 88.7 Million |
Long-Term Investments | 85.47 Million | 85.47 Million | 88.69 Million | - | - | -121.03 Million |
Tax Assets | 1.16 Million | 1.16 Million | 639 Thousand | - | - | 3.07 Million |
Other Non Current Assets | -83.67 Million | 1.79 Million | -86.71 Million | -123.33 Million | -123.33 Million | 123.03 Million |
Other Assets | - | - | - | - | - | 1.00 |
Total Liabilities | 110.22 Million | 110.22 Million | 117.4 Million | 131.03 Million | 131.03 Million | 125.75 Million |
Total Current Liabilities | 62.54 Million | 62.54 Million | 53.66 Million | 49.95 Million | 49.95 Million | 50.32 Million |
Account Payables | 11.93 Million | 2.54 Million | 7.93 Million | 11.76 Million | 3.56 Million | 8.12 Million |
Tax Payables | 954 Thousand | 954 Thousand | - | - | - | - |
Short Term Debt | 1.5 Million | 1.5 Million | 968 Thousand | 1.22 Million | 1.22 Million | 1.19 Million |
Deferred Revenue | 23.63 Million | 23.63 Million | 27.05 Million | 19.52 Million | 19.52 Million | 23.71 Million |
Other Current Liabilities | 25.46 Million | 34.86 Million | 17.71 Million | 17.42 Million | 25.63 Million | 17.29 Million |
Total Non Current Liabilities | 47.67 Million | 47.67 Million | 63.73 Million | 81.08 Million | 81.08 Million | 75.42 Million |
Long-Term Debt | 41.89 Million | 41.89 Million | 42.89 Million | 46.94 Million | 46.94 Million | 45.94 Million |
Deferred Revenue Non Current | 722 Thousand | 722 Thousand | 538 Thousand | 888 Thousand | 888 Thousand | 591 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.4 Million | 1.4 Million | 16.21 Million | 30.52 Million | 30.52 Million | 25.55 Million |
Other Liabilities | - | - | 1.00 | - | - | - |
Total Equity | 151.2 Million | 151.2 Million | 137.48 Million | 128.25 Million | 128.25 Million | 122.28 Million |
Stock Holders Equity | 151.2 Million | 151.2 Million | 137.48 Million | 128.25 Million | 128.25 Million | 122.28 Million |
Common Stock | 211.83 Million | 211.83 Million | 202.03 Million | 194.29 Million | 194.29 Million | 194.29 Million |
Retained Earnings | 17.9 Million | 17.9 Million | 14.54 Million | 12.44 Million | 12.44 Million | 8.22 Million |
Accumulated other comprehensive income | -78.52 Million | -78.52 Million | -79.09 Million | -78.48 Million | -78.48 Million | -80.22 Million |
Common Stock Equity | 151.2 Million | 151.2 Million | 137.48 Million | 128.25 Million | 128.25 Million | 122.28 Million |
Capital Lease Obligation | 3.65 Million | 3.65 Million | 4.08 Million | 3.93 Million | 3.93 Million | 3.32 Million |
Total Investments | 85.47 Million | 85.47 Million | 88.69 Million | 76 Thousand | 76 Thousand | -121.03 Million |
Total Debt | 47.06 Million | 47.06 Million | 47.95 Million | 52.11 Million | 52.11 Million | 50.46 Million |
Net Debt | 25.19 Million | 25.19 Million | 33.03 Million | 31.49 Million | 31.49 Million | 39.48 Million |
ARIN
CONC
AFRIW
PNXGF
DVL
9979