AUD 1.41
(-6.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 91.23 Million | 37.16 Million | 45.35 Million | 57.94 Million | 31.54 Million | 6.7 Million |
Total Current Assets | 85.61 Million | 31.87 Million | 39.24 Million | 51.78 Million | 25.56 Million | 6.21 Million |
Cash And Short Term Investments | 66.87 Million | 15.57 Million | 29.11 Million | 51.5 Million | 25.42 Million | 6.18 Million |
Cash and Cash Equivalents | 66.87 Million | 15.57 Million | 29.11 Million | 18.43 Million | 7.24 Million | 1.66 Million |
Short Term Investments | - | - | - | 33.06 Million | 18.18 Million | 4.51 Million |
Net Receivables | 17.99 Million | 16.25 Million | 10.07 Million | 185.63 Thousand | 82.66 Thousand | 10.82 Thousand |
Inventory | -17.99 Million | - | - | - | - | -10.82 Thousand |
Other Current Assets | 743.95 Thousand | 49.58 Thousand | 68.37 Thousand | 93.05 Thousand | 50.35 Thousand | 36.96 Thousand |
Total Non-Current Assets | 5.62 Million | 5.29 Million | 6.1 Million | 6.15 Million | 5.98 Million | 482.86 Thousand |
Net PPE | 1.57 Million | 1.04 Million | 1.62 Million | 1.48 Million | 1.13 Million | 482.86 Thousand |
Good Will And Intangible Assets | 4.05 Million | 4.25 Million | 4.45 Million | 4.65 Million | 4.85 Million | 4.85 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 4.05 Million | 4.25 Million | 4.45 Million | 4.65 Million | 4.85 Million | 4.85 Million |
Long-Term Investments | - | - | - | - | 300 Thousand | - |
Tax Assets | - | - | - | - | 5.68 Million | - |
Other Non Current Assets | - | -5.29 Million | 23.59 Thousand | 23.59 Thousand | -5.98 Million | -4.85 Million |
Other Assets | - | 1.00 | - | - | 1.00 | - |
Total Liabilities | 10.18 Million | 8.72 Million | 5.14 Million | 4.01 Million | 1.35 Million | 401.87 Thousand |
Total Current Liabilities | 9.1 Million | 8.4 Million | 4.38 Million | 3.29 Million | 705.6 Thousand | 401.87 Thousand |
Account Payables | 7.52 Million | 4.91 Million | 2.57 Million | 2.34 Million | 97.29 Thousand | 193.74 Thousand |
Tax Payables | - | - | - | - | 71.64 Thousand | 57.46 Thousand |
Short Term Debt | 309.78 Thousand | 177.81 Thousand | 259.79 Thousand | 187.53 Thousand | 152.96 Thousand | - |
Deferred Revenue | 1.26 Million | - | 1.00 | - | - | - |
Other Current Liabilities | 6288.00 | 3.3 Million | 1.55 Million | 763.34 Thousand | 455.34 Thousand | 208.13 Thousand |
Total Non Current Liabilities | 1.07 Million | 317.77 Thousand | 761.58 Thousand | 719.54 Thousand | 645.17 Thousand | - |
Long-Term Debt | - | 137.67 Thousand | 683.96 Thousand | 542.82 Thousand | 645.17 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.07 Million | 180.1 Thousand | 77.61 Thousand | 176.72 Thousand | - | - |
Other Liabilities | - | - | 1.00 | - | - | - |
Total Equity | 81.05 Million | 28.44 Million | 40.2 Million | 53.92 Million | 30.19 Million | 6.29 Million |
Stock Holders Equity | 80.49 Million | 27.74 Million | 39.35 Million | 53.04 Million | 28.45 Million | 6.29 Million |
Common Stock | 230.57 Million | 140.08 Million | 125.99 Million | 125.99 Million | 87.2 Million | 61.95 Million |
Retained Earnings | -155.89 Million | -118.16 Million | -95.38 Million | -81.51 Million | -63.74 Million | -56.92 Million |
Accumulated other comprehensive income | 5.81 Million | 5.83 Million | 8.74 Million | 8.56 Million | 4.99 Million | 1.27 Million |
Common Stock Equity | 80.49 Million | 27.74 Million | 39.35 Million | 53.04 Million | 28.45 Million | 6.29 Million |
Capital Lease Obligation | 1.11 Million | 137.67 Thousand | 683.96 Thousand | 542.82 Thousand | 645.17 Thousand | - |
Total Investments | - | - | - | 33.06 Million | 18.18 Million | 4.51 Million |
Total Debt | 1.11 Million | 315.48 Thousand | 943.76 Thousand | 730.35 Thousand | 798.14 Thousand | - |
Net Debt | -65.76 Million | -15.25 Million | -28.16 Million | -17.7 Million | -6.44 Million | -1.66 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 91.23 Million | 91.23 Million | 39.75 Million | 37.16 Million | 37.16 Million | 31.64 Million |
Total Current Assets | 85.61 Million | 85.61 Million | 34.39 Million | 31.87 Million | 31.87 Million | 26.02 Million |
Cash And Short Term Investments | 66.87 Million | 66.87 Million | 25.41 Million | 15.57 Million | 15.57 Million | 17.07 Million |
Cash and Cash Equivalents | 66.87 Million | 66.87 Million | 25.41 Million | 15.57 Million | 15.57 Million | 17.07 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 17.99 Million | 17.99 Million | 8.67 Million | 16.25 Million | 16.25 Million | 8.67 Million |
Inventory | - | -17.99 Million | 1.00 | - | - | 1.00 |
Other Current Assets | 743.95 Thousand | 743.95 Thousand | 314.43 Thousand | 49.58 Thousand | 49.58 Thousand | 275.65 Thousand |
Total Non-Current Assets | 5.62 Million | 5.62 Million | 5.35 Million | 5.29 Million | 5.29 Million | 5.61 Million |
Net PPE | 1.57 Million | 1.57 Million | 1.2 Million | 1.04 Million | 1.04 Million | 1.24 Million |
Good Will And Intangible Assets | - | 4.05 Million | 4.15 Million | 4.25 Million | 4.25 Million | 4.35 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | 4.05 Million | 4.15 Million | 4.25 Million | 4.25 Million | 4.35 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 4.05 Million | - | - | -5.29 Million | -5.29 Million | 23.59 Thousand |
Other Assets | - | - | - | 1.00 | 1.00 | - |
Total Liabilities | 10.18 Million | 10.18 Million | 9.07 Million | 8.72 Million | 8.72 Million | 8.59 Million |
Total Current Liabilities | 9.1 Million | 9.1 Million | 8.63 Million | 8.4 Million | 8.4 Million | 8.07 Million |
Account Payables | 7.52 Million | 7.52 Million | 7.4 Million | 4.91 Million | 7.46 Million | 7.04 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 309.78 Thousand | 309.78 Thousand | 324.39 Thousand | 177.81 Thousand | 177.81 Thousand | 260.67 Thousand |
Deferred Revenue | - | 1.26 Million | - | - | - | - |
Other Current Liabilities | 1.27 Million | 6288.00 | 897.83 Thousand | 3.3 Million | 765.13 Thousand | 767.61 Thousand |
Total Non Current Liabilities | 1.07 Million | 1.07 Million | 441.14 Thousand | 317.77 Thousand | 317.77 Thousand | 524.4 Thousand |
Long-Term Debt | - | - | 219.8 Thousand | 137.67 Thousand | 137.67 Thousand | 408.41 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.07 Million | 1.07 Million | 221.34 Thousand | 180.1 Thousand | 180.1 Thousand | 115.98 Thousand |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 81.05 Million | 81.05 Million | 30.68 Million | 28.44 Million | 28.44 Million | 23.05 Million |
Stock Holders Equity | 80.49 Million | 80.49 Million | 29.9 Million | 27.74 Million | 27.74 Million | 22.49 Million |
Common Stock | 230.57 Million | 230.57 Million | 157.48 Million | 140.08 Million | 140.08 Million | 125.99 Million |
Retained Earnings | -155.89 Million | -155.89 Million | -133.26 Million | -118.16 Million | -118.16 Million | -111.61 Million |
Accumulated other comprehensive income | 5.81 Million | 5.81 Million | 5.67 Million | 5.83 Million | 5.83 Million | 8.12 Million |
Common Stock Equity | 80.49 Million | 80.49 Million | 29.9 Million | 27.74 Million | 27.74 Million | 22.49 Million |
Capital Lease Obligation | 803 Thousand | 1.11 Million | 219.8 Thousand | 137.67 Thousand | 137.67 Thousand | 408.41 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 1.11 Million | 1.11 Million | 544.2 Thousand | 315.48 Thousand | 315.48 Thousand | 669.09 Thousand |
Net Debt | -65.76 Million | -65.76 Million | -24.86 Million | -15.25 Million | -15.25 Million | -16.41 Million |
0403
PPLFY
MET-PA
0152
C09
JIN