AUD 0.01
(-8.33%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 672.95 Thousand | 97.63 Thousand | - | 257.02 Thousand | 4599.00 | - |
Cost of Revenue | - | 1352.00 | 212.00 | 92.72 Thousand | - | 130.38 Thousand |
Gross Profit | 672.95 Thousand | 96.27 Thousand | -212.00 | 164.3 Thousand | 4599.00 | -130.38 Thousand |
Operating Expenses | 764.83 Thousand | 1.13 Million | 929.22 Thousand | 516.98 Thousand | 252.5 Thousand | 101.15 Thousand |
Selling, General and Administrative Expenses | 764.83 Thousand | 1.23 Million | 929.22 Thousand | 516.98 Thousand | 252.5 Thousand | 101.15 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 97.68 Thousand | - | 565.47 Thousand | 232.25 Thousand | 130.38 Thousand |
Cost and Expenses | 764.83 Thousand | 1.14 Million | 929.43 Thousand | 516.98 Thousand | 252.5 Thousand | 231.54 Thousand |
Operating Income | -91.87 Thousand | -1.14 Million | -929.44 Thousand | -516.98 Thousand | -252.5 Thousand | -231.54 Thousand |
Interest Expense | - | - | - | - | 3576.00 | 8626.00 |
Income Tax Expense | 344.69 Thousand | 362.38 Thousand | 247.33 Thousand | -426.32 Thousand | -109.91 Thousand | 2.00 |
Earnings before Tax | -644.06 Thousand | -1.14 Million | -929.43 Thousand | -516.98 Thousand | -366.91 Thousand | -109.78 Thousand |
Net Income | -644.06 Thousand | -1.5 Million | -1.17 Million | -90.78 Thousand | -366.91 Thousand | -109.78 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 492.4 Million | 473.07 Million | 438.83 Million | 382.48 Million | 263.56 Million | 235.14 Million |
Weighted Average Shares Outstanding (Diluted) | 492.11 Million | 473.07 Million | 438.83 Million | 382.48 Million | 263.56 Million | 235.14 Million |
Gross Margin | 1.00 | 0.99 | - | 0.64 | 1.00 | - |
EBIT Margin | -1.17 | -11.68 | - | -2.01 | -54.90 | - |
Profit Margin | -0.96 | -15.40 | - | -0.35 | -79.78 | - |
EBITDA | -788.19 Thousand | -1.13 Million | -929.22 Thousand | -516.86 Thousand | -20.24 Thousand | 29.23 Thousand |
Earnings Before Tax Margin | -0.14 | -11.69 | - | -2.01 | -54.90 | - |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 672.95 Thousand | - | - | 97.63 Thousand | 97.63 Thousand | - |
Cost of Revenue | 1173.00 | 2235.00 | 1062.00 | 1352.00 | - | - |
Gross Profit | 671.78 Thousand | -2235.00 | -1062.00 | 96.27 Thousand | 97.63 Thousand | - |
Operating Expenses | 247.14 Thousand | 1.99 Million | 395.27 Thousand | 1.13 Million | 504.72 Thousand | 636.48 Thousand |
Selling, General and Administrative Expenses | 247.14 Thousand | - | 731.89 Thousand | - | 602.4 Thousand | 636.48 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 336.34 Thousand | - | 336.62 Thousand | 97.68 Thousand | 97.68 Thousand | - |
Cost and Expenses | 247.14 Thousand | 1.99 Million | 396.33 Thousand | 1.14 Million | 504.72 Thousand | 636.48 Thousand |
Operating Income | 425.81 Thousand | -1.99 Million | -396.34 Thousand | -1.14 Million | -504.71 Thousand | -636.49 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -39.15 Thousand | -201.39 Thousand | -162.24 Thousand | 362.38 Thousand | 205.47 Thousand | 156.85 Thousand |
Earnings before Tax | -409.96 Thousand | -1.32 Million | -396.33 Thousand | -1.14 Million | -504.72 Thousand | -636.48 Thousand |
Net Income | -409.96 Thousand | -1.12 Million | -234.09 Thousand | -1.5 Million | -710.25 Thousand | -793.34 Thousand |
Earnings Per Share Basic | -0.00 | - | -0.00 | - | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | - | -0.00 | - | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 516.32 Million | 492.07 Million | 492.69 Million | 473.07 Million | 476.99 Million | 469.62 Million |
Weighted Average Shares Outstanding (Diluted) | 516.04 Million | 492.07 Million | 492.69 Million | 473.07 Million | 476.99 Million | 469.62 Million |
Gross Margin | 1.00 | - | - | 0.99 | 1.00 | - |
EBIT Margin | -0.08 | - | - | - | -5.16 | - |
Profit Margin | -0.61 | - | - | -15.40 | -7.27 | - |
EBITDA | -56.29 Thousand | - | -395.28 Thousand | - | -503.52 Thousand | -636.38 Thousand |
Earnings Before Tax Margin | 0.63 | - | - | -11.69 | -5.17 | - |
OXY
002593
7762
1418
MEDAF
6539